XML 273 R104.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Forward Merger - Summary of the purchase price calculation (Details) - Intangible Assets Acquired - Priveterra - USD ($)
$ / shares in Units, $ in Thousands
Mar. 31, 2024
Jul. 21, 2023
Apr. 27, 2023
Jan. 06, 2023
Forward Merger        
Number of shares issued as consideration in the Merger 16,500,000     16,500,000
Merger Consideration - Shares issued for Interim Convertible Notes related to Committed Financing (in shares)       2,226,182
Total number of shares of common stock of the combined company 18,726,182     18,726,182
Multiplied by the Priveterra share price, as of the close of the Merger $ 10.84     $ 10.84
Total $ 202,992     $ 202,992
Fair value of contingent consideration 125,699   $ 125,700 125,699
Replacement of share-based payment awards 13,331 $ 13,300 $ 13,300 13,331
Assumed Liabilities       125
Total purchase price $ 342,147     $ 342,147