XML 163 R61.htm IDEA: XBRL DOCUMENT v3.24.1
Convertible Preferred Stock (Predecessor) - Tabular (Details) - USD ($)
$ / shares in Units, $ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Convertible Preferred Stock    
Shares Authorized   44,666,035
Shares Issued   21,257,708
Shares Outstanding   21,257,708
Per Share Preference $ 7.3097  
Preferential Liquidation Value   $ 141,920
Carrying Value, Net of Issuance Costs   $ 137,949
Series A    
Convertible Preferred Stock    
Shares Authorized   7,393,333
Shares Issued   2,505,508
Shares Outstanding   2,505,508
Per Share Preference 5.4779 $ 5.4779
Preferential Liquidation Value   $ 13,725
Carrying Value, Net of Issuance Costs   $ 13,819
Series A-1    
Convertible Preferred Stock    
Shares Authorized   4,107,414
Per Share Preference   $ 5.4779
Series A-2    
Convertible Preferred Stock    
Shares Authorized   4,846,750
Shares Issued   4,846,750
Shares Outstanding   4,846,750
Per Share Preference   $ 5.4779
Preferential Liquidation Value   $ 26,550
Carrying Value, Net of Issuance Costs   $ 26,379
Series B    
Convertible Preferred Stock    
Shares Authorized   20,520,678
Shares Issued   6,244,395
Shares Outstanding   6,244,395
Per Share Preference $ 7.3097 $ 7.3097
Preferential Liquidation Value   $ 45,645
Carrying Value, Net of Issuance Costs   $ 43,896
Series B-1    
Convertible Preferred Stock    
Shares Authorized   136,805
Per Share Preference   $ 7.3097
Series B-2    
Convertible Preferred Stock    
Shares Authorized   7,661,055
Shares Issued   7,661,055
Shares Outstanding   7,661,055
Per Share Preference   $ 7.3097
Preferential Liquidation Value   $ 56,000
Carrying Value, Net of Issuance Costs   $ 53,855