XML 126 R24.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of components of deferred tax assets and liabilities

The components of deferred tax assets and liabilities were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

December 31, 

​

​

2023

​

2022

Deferred tax assets:

​

​

  

 

​

  

Accrued compensation

​

$

271

​

$

296

Accrued other expense

​

 

—

​

 

123

Stock compensation

​

 

1,647

​

 

5,303

Start-up costs and other intangibles

​

 

12,230

​

 

13,727

Net operating losses

​

 

28,613

​

 

20,131

Lease liability

​

 

83

​

 

157

Other deferred assets

​

​

23

​

 

32

Capitalized Research and Development Expenses

​

 

11,264

​

 

6,387

​

​

 

54,131

​

 

46,156

Less: valuation allowance

​

 

(53,978)

​

 

(45,929)

Total deferred tax assets

​

 

153

​

 

227

Deferred tax liabilities:

​

 

  

​

 

  

Depreciation

​

 

(75)

​

 

(89)

ROU Asset

​

 

(78)

​

 

(138)

Total deferred tax liabilities

​

 

(153)

​

 

(227)

Net deferred income taxes

​

$

—

​

$

—

Schedule of reconciliation of the difference between the provision (benefit) for income taxes and income taxes at the statutory U.S. federal income tax rate

​

​

​

​

​

​

​

​

​

December 31, 

​

​

​

2023

​

2022

 

Income tax at statutory rate

​

21.0

%  

21.0

%

Convertible notes

​

(11.1)

​

(1.8)

​

Contingent consideration

​

30.2

​

—

​

Forward purchase agreements

​

(11.5)

​

—

​

Warrants

​

1.3

​

—

​

Stock compensation

​

(2.0)

​

(0.5)

​

Officers compensation

​

(5.5)

​

—

​

Transaction costs

​

(7.9)

​

—

​

Change in valuation allowance

​

(14.5)

​

(18.7)

​

Effective tax rate

​

0.0

%  

0.0

%

Schedule of reconciliation of unrecognized tax benefits

A reconciliation of unrecognized tax benefits at the beginning and end of 2023 and 2022 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

December 31, 

​

​

2023

​

2022

Balance, beginning of year

​

$

11,061

​

$

7,270

Increases due to current year tax positions

​

 

3,609

​

 

3,791

Decreases due to prior year tax positions

​

 

—

​

 

—

Balance, end of year

​

$

14,670

​

$

11,061