XML 105 R94.htm IDEA: XBRL DOCUMENT v3.23.3
Forward Merger - Narratives (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended
Jul. 21, 2023
Apr. 27, 2023
Jan. 06, 2023
Feb. 08, 2021
Jun. 30, 2023
Sep. 30, 2023
Jun. 08, 2023
Dec. 31, 2022
Dec. 12, 2022
Dec. 31, 2021
Forward Merger                    
Number of shares to be received prior to merger 2.328                  
Common stock, par value           $ 0.0001   $ 0.0001   $ 0.0001
Common stock, shares outstanding           37,159,600   138,825,356   138,825,356
Number of common stock issued on conversion 1                  
Founder Shares                    
Forward Merger                    
Common stock, par value $ 0.0001                  
Common stock, shares outstanding 6,900,000                  
Number of common stock issued on conversion 1                  
Number of founder shares subject to vesting and forfeiture conditions. 3,450,000 3,450,000                
Value of shares       $ 0            
Percentage of shares subject to vesting and forfeiture conditions 50.00%                  
Remaining shares without vesting conditions 3,450,000                  
Grante date fair value of remaining shares without vesting conditions expensed $ 34,400                  
Founder Shares | Sponsor                    
Forward Merger                    
Shares purchased       6,900,000            
Proceeds from IPO       $ 25,000            
Share price       $ 0.004            
Committed Financing Arrangements | Class A member                    
Forward Merger                    
Number of shares issued upon conversion         5,797,611          
Conversion price of convertible debt         $ 7.00          
Intangible Assets Acquired                    
Forward Merger                    
Number of shares to be received prior to merger                 2.328  
Intangible Assets Acquired | Committed Financing Arrangements                    
Forward Merger                    
Number of shares issued upon conversion         5,797,611          
Conversion price of convertible debt         $ 7.00          
Intangible Assets Acquired | Priveterra                    
Forward Merger                    
Common stock, par value $ 0.0001                  
Fair value of contingent consideration   $ 125,700 $ 125,699              
Fair value of the replacement awards   10,600 $ 10,648              
Voting interest acquired (as a percent)     100.00%              
Share price     $ 10.84              
Intangible Assets Acquired | Priveterra | Stock option                    
Forward Merger                    
Fair value of the replacement awards   8,800                
Intangible Assets Acquired | Priveterra | RSU                    
Forward Merger                    
Fair value of the replacement awards   $ 1,800                
Intangible Assets Acquired | Priveterra | Additional Committed Financing Agreement with A1                    
Forward Merger                    
Aggregate principal amount             $ 20,000      
Notes issued         $ 14,000          
Proceeds from issuance of convertible notes         $ 25,000          
Intangible Assets Acquired | Priveterra | A1 and Daewoong                    
Forward Merger                    
Aggregate principal amount     $ 15,000              
Intangible Assets Acquired | Priveterra | Priveterra and Old AEON                    
Forward Merger                    
Aggregate principal amount     5,000              
Intangible Assets Acquired | Operating expenses                    
Forward Merger                    
Acquired in-process research and development     $ 324,000              
Discount rate used in determining the value of the acquired IPR&D     25.00%              
Implied internal rate used in determining the value of the acquired IPR&D     25.30%              
Long-term growth rate used in determining the value of the acquired IPR&D     4.00%