XML 77 R66.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
2 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Jul. 21, 2023
Sep. 30, 2022
Dec. 31, 2022
Cash flows from operating activities:        
Net loss $ 43,875 $ (38,017) $ (17,993) $ (52,556)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation 21 54 36  
Write-off of deferred offering costs     331 331
Stock-based compensation expense 2,361 3,234 4,224 5,892
Change in fair value of convertible notes   3,528 (15,261) 4,416
Change in fair value of warrants (1,593)     4,416
Change in fair value of forward purchase agreements and derivative 15,776 4,959    
Change in fair value of contingent consideration (69,715)      
Other       (3)
Changes in operating assets and liabilities:        
Prepaid expenses and other current assets (363) 36 (15) (66)
Accounts payable (3,716) (248) 1,433 6,613
Accrued expenses and other liabilities (1,701) 4,736 284 (105)
Other assets and liabilities (6) (27) (169) (174)
Net cash used in operating activities (15,061) (21,745) (27,130) (35,584)
Cash flows from investing activities:        
Purchases of property and equipment     (297) (306)
Net cash used in investing activities     (297) (306)
Cash flows from financing activities:        
Proceeds from issuance of convertible notes   14,000 44,500 44,500
Net cash provided by financing activities   14,000 44,500 40,508
Net (decrease) increase in cash (15,061) (7,745) 17,073 4,618
Cash at beginning of period   9,746 5,128 5,128
Cash at end of period     $ 22,201 $ 9,746
Non-cash financing activities:        
Financial Designation, Predecessor and Successor [Fixed List]       Predecessor
Predecessor [Member]        
Cash flows from financing activities:        
Cash at beginning of period 2,001 9,746    
Cash at end of period   2,001   $ 9,746
Successor [Member]        
Cash flows from financing activities:        
Cash at beginning of period 31,238      
Cash at end of period $ 16,177 $ 31,238