XML 208 R197.htm IDEA: XBRL DOCUMENT v3.23.3
RECURRING FAIR VALUE MEASUREMENTS (Tables) - PRIVETERRA ACQUISITION CORP.
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Schedule of Company's gross holding gains and fair value of held-to-maturity securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

    

​

​

    

Gross

    

​

​

​

​

​

​

​

​

Amortized 

​

 Holding 

​

​

​

​

​

Held-To-Maturity

​

Level

​

Cost

​

Gain

​

Fair Value

December 31, 2022

 

U.S. Treasury Bill (Matures on 01/05/2023)

 

1

​

$

279,339,034

​

$

40,537

​

$

279,379,571

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross

​

​

​

​

​

​

​

​

​

Amortized

​

Holding

​

​

​

​

    

Held-To-Maturity

    

Level

    

Cost

    

Gain

    

Fair Value

December 31, 2022

 

U.S. Treasury Bill (Matures on 01/05/2023)

 

1

​

$

279,339,034

​

$

40,537

​

$

279,379,571

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

 

U.S. Treasury Bill (Matures on 01/06/2022)

 

1

​

$

276,079,635

​

$

1,273

​

$

276,080,908

Schedule of Company's liabilities that were measured at fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

    

​

​

    

Gross

    

​

​

​

​

​

​

​

​

Amortized 

​

 Holding 

​

​

​

​

​

Held-To-Maturity

​

Level

​

Cost

​

Gain

​

Fair Value

December 31, 2022

 

U.S. Treasury Bill (Matures on 01/05/2023)

 

1

​

$

279,339,034

​

$

40,537

​

$

279,379,571

​

The following table presents information about the Company’s liabilities that were measured at fair value on a recurring basis as of June 30, 2023 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

​

​

​

​

​

​

​

​

​

​

​

    

Level 1

    

Level 2

    

Level 3

Liabilities:

​

​

​

​

​

​

​

​

​

Private Placement Warrants

 

$

—

 

$

—

 

$

508,725

Public Warrants

 

$

828,000

 

$

—

 

$

—

​

The following table presents information about the Company’s liabilities that were measured at fair value on a recurring basis as of December 31, 2022 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

​

​

​

​

​

​

​

​

​

​

​

    

Level 1

    

Level 2

    

Level 3

Liabilities:

​

​

​

​

​

​

​

​

​

Private Placement Warrants

​

$

—

​

$

—

​

$

250,239

Public Warrants

​

$

—

​

$

419,520

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Level 1

    

Level 2

    

Level 3

Liabilities:

​

​

​

​

​

​

​

​

​

Private Placement Warrants

​

$

—

​

$

—

​

$

250,239

Public Warrants

​

$

—

​

$

419,520

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

    

Level 1

    

Level 2

    

Level 3

Liabilities:

​

 

  

​

 

  

​

 

  

Private Placement Warrants

​

$

—

​

$

—

​

$

2,692,800

Public Warrants

​

$

4,692,000

​

$

—

​

$

—

Schedule of key inputs

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

June 30, 

​

Input

    

2022

    

2023

    

Risk-free interest rate

​

​

4.75

%

​

5.45

%

Expected term (years)

​

​

5.71

​

​

5.06

​

Expected volatility

​

​

9.8

%

​

40

%

Dividend rate

​

​

0.0

%

​

0.0

%

Exercise price

​

$

11.50

​

$

11.50

​

Market implied likelihood of IBC

​

​

8.9

%

​

11.0

%

​

​

​

​

​

​

​

​

​

​

    

December 31, 

    

December 31, 

​

Input

    

2021

    

2022

 

Risk-free interest rate

 

​

1.26

%

​

4.75

%

Expected term (years)

 

​

5.0

​

​

5.71

​

Expected volatility

 

​

10.50

%

​

9.8

%

Dividend rate

 

​

0.0

%

​

0.0

%

Exercise price

​

$

11.50

​

$

11.50

​

Market implied likelihood of Initial Business Combination

​

​

—

%

​

8.9

%

Schedule of reconciliation of changes in fair value of the assets and liabilities classified as level 3

​

​

​

​

​

Fair Value at December 31, 2022

​

$

250,239

Change in fair value

​

 

56,372

Fair Value at March 31, 2023

​

​

306,611

Change in fair value

​

​

202,114

Fair Value at June 30, 2023

​

$

508,725

​

​

​

​

​

Fair Value at December 31, 2021

​

$

2,692,800

Change in fair value

​

​

(1,100,880)

Fair Value at March 31, 2022

​

​

1,591,920

Change in fair value

​

​

(793,893)

Fair Value at June 30, 2022

​

$

798,027

​

​

​

​

​

​

Fair value at issuance February 11, 2021

    

$

18,028,933

Public Warrants reclassified to level 1

​

 

(9,200,000)

Issuance of Private Placement Warrants upon conversion of Working Capital Loans

​

 

68,000

Change in fair value

​

 

(6,204,133)

Fair Value at December 31, 2021

​

$

2,692,800

​

​

​

​

​

Fair Value at December 31, 2021

    

$

2,692,800

Change in fair value

​

 

(2,442,561)

Fair Value at December 31, 2022

​

$

250,239

​