XML 165 R154.htm IDEA: XBRL DOCUMENT v3.23.3
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2022
Schedule of significant components of the Company's deferred tax assets

The components of deferred tax assets and liabilities were as follows (in thousands):

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2022

    

2021

Deferred tax assets:

​

​

  

 

​

  

Accrued compensation

​

$

296

​

$

289

Accrued other expense

​

 

123

​

 

114

Stock compensation

​

 

5,303

​

 

3,913

Start-up costs and other intangibles

​

 

13,727

​

 

14,104

Lease liability

​

 

157

​

 

219

Net operating losses

​

 

20,131

​

 

13,536

Capitalized Research and Development Expenses

​

 

6,387

​

 

—

Other

​

 

32

​

 

22

​

​

 

46,156

​

 

32,197

Less: valuation allowance

​

 

(45,923)

​

 

(31,939)

Total deferred tax assets

​

 

228

​

 

258

Deferred tax liabilities:

​

 

  

​

 

  

Depreciation

​

 

(89)

​

 

(40)

ROU Asset

​

 

(138)

​

 

(218)

Total deferred tax liabilities

​

 

(228)

​

 

(258)

Net deferred income taxes

​

$

—

​

$

—

Schedule of reconciliation of the total income tax provision tax rate to the statutory federal income tax rate

​

​

​

​

​

​

​

​

​

December 31, 

​

​

    

2022

    

2021

 

Income tax at statutory rate

​

21.0

%  

21.0

%

Convertible notes

​

(1.80)

%  

0.3

%

Stock compensation

​

(0.5)

%  

(0.4)

%

Change in valuation allowance

​

(18.7)

%  

(20.9)

%

Effective tax rate

​

0.0

%  

0.0

%

PRIVETERRA ACQUISITION CORP.  
Schedule of significant components of the Company's deferred tax assets

​

​

​

​

​

​

​

​

​

    

December 31, 

    

December 31, 

​

​

2022

    

2021

Deferred tax assets

 

​

  

 

​

  

Net operating loss carryforward

​

$

—

​

$

25,360

Startup Costs

​

 

1,231,442

​

 

364,454

Unrealized gain/loss - Trust

​

​

(588,900)

​

​

—

Total deferred tax assets

​

 

642,542

​

 

389,814

Valuation allowance

​

 

(1,231,441)

​

 

(389,814)

Deferred tax assets, net of allowance

​

$

(588,899)

​

$

—

​

Schedule of income tax provision

​

​

​

​

​

​

​

​

​

    

December 31, 

​

December 31, 

​

    

2022

    

2021

Federal

 

​

  

 

​

  

Current

​

$

230,537

​

$

—

Deferred

​

 

(119,370)

​

 

(389,814)

State

​

 

​

​

 

​

Current

​

$

63,893

​

$

​

Deferred

​

 

(133,358)

​

 

—

Change in valuation allowance

​

 

841,627

​

 

389,814

Provision for income taxes

​

$

883,329

​

$

—

​

Schedule of reconciliation of the total income tax provision tax rate to the statutory federal income tax rate

​

​

    

December 31, 

 

​

    

2022

    

2021

 

Statutory federal income tax rate

 

21.0

%  

21.0

%

State taxes, net of federal tax benefit

​

5.5

%

0.0

%

State tax credit

​

(0.2)

%

0.0

%

Deferred tax liability change in rate

​

(1.4)

%

0.0

%

Business combination expense

​

0.7

%

0.0

%

Penalties and interest

​

0.1

%

0.0

%

Offering costs

 

0.0

%  

1.7

%

Change in fair value of warrant liability

 

(24.5)

%  

(27.4)

%

Reduction in deferred underwriting fee

​

(0.6)

%

0.0

%

Valuation allowance

 

11.6

%  

4.7

%

Income tax provision

 

12.2

%  

0.0

%

​