XML 143 R132.htm IDEA: XBRL DOCUMENT v3.23.3
Share-based Compensation Stock Incentive Plans - Share-based Award Activity (Details)
$ / shares in Units, $ in Millions
1 Months Ended 2 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Jul. 21, 2023
USD ($)
$ / shares
shares
Jul. 21, 2023
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
Jul. 21, 2023
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Other than options, Weighted Average Exercise Price                  
Share-based compensation expense | $               $ 5.9 $ 5.2
Common stock, shares outstanding     37,159,600     37,159,600   138,825,356 138,825,356
AEON 2013 Stock Incentive Plan                  
Options, Number of Shares                  
Outstanding, beginning of period         9,694,890 9,694,890 10,516,525 10,516,525 10,516,525
Options forfeited               (821,635)  
Options cancelled in connection with Merger         (9,694,890)        
Outstanding, end of period               9,694,890 10,516,525
Exercisable, end of period               9,694,890 10,516,525
Options, Weighted Average Exercise Price                  
Outstanding, beginning of period | $ / shares         $ 1.53 $ 1.53 $ 1.51 $ 1.51 $ 1.51
Options forfeited | $ / shares               1.23  
Options cancelled in connection with Merger | $ / shares         $ 1.53        
Outstanding, end of period | $ / shares               1.53 1.51
Exercisable, end of period | $ / shares               $ 1.53 $ 1.51
Other than options, Weighted Average Exercise Price                  
Weighted average remaining contractual life of options outstanding               2 years 6 months  
Weighted average remaining contractual life of options exercisable                 3 years 7 months 6 days
Aggregate intrinsic value of options outstanding | $               $ 0.3 $ 0.3
Aggregate intrinsic value of options exercisable | $                 0.3
Share-based compensation expense | $               0.0 0.0
Unrecognized compensation expense related to non-vested stock options | $     $ 0.0     $ 0.0   $ 0.0 $ 0.0
Aggregate number of shares available for future grant               27,884,000 27,884,000
ABP Sub Inc. 2019 Incentive Award Plan                  
Options, Number of Shares                  
Outstanding, beginning of period         45,534 45,534 38,172 38,172 27,555
Options granted               16,437 13,192
Options forfeited               (9,075) (2,575)
Outstanding, end of period               45,534 38,172
Exercisable, end of period               23,155 13,061
Options, Weighted Average Exercise Price                  
Outstanding, beginning of period | $ / shares         $ 958.75 $ 958.75 $ 986.36 $ 986.36 $ 929.08
Options granted | $ / shares $ 10.00             898.58 1,089.41
Options forfeited | $ / shares               965.92 901.40
Outstanding, end of period | $ / shares               958.75 986.36
Exercisable, end of period | $ / shares               958.56 942.69
Other than options, Weighted Average Exercise Price                  
Weighted average fair value of options granted per share | $ / shares               $ 488.02 $ 598.07
Weighted average remaining contractual life of options outstanding           7 years 3 months 18 days   8 years 1 month 6 days 8 years 7 months 6 days
Weighted average remaining contractual life of options exercisable               7 years 4 months 24 days 8 years 2 months 12 days
Aggregate intrinsic value of options outstanding | $               $ 0.0  
Aggregate intrinsic value of options exercisable | $               0.0 $ 0.1
Share-based compensation expense | $ $ 1.3             5.9 5.2
Unrecognized compensation expense related to non-vested stock options | $     $ 5.1     $ 5.1   $ 12.3 $ 10.6
Weighted-average remaining requisite service period for which unrecognized compensation expense related to nonvested stock options expected to be recognized           12 months   24 months 30 months
Conversion ratio of options and RSU awards that were outstanding immediately prior to the Merger to common stock 77.65                
Aggregate number of shares available for future grant 237,500 237,500 0   237,500 0   199,328 199,328
Options granted to purchase number of sub options 45,130 45,130     45,130        
Options to purchase number of shares of common stock 3,515,219 3,515,219     3,515,219        
Options to purchase number of RSU awards 15,059 15,059     15,059        
RSU awards covering number of shares of common stock 1,169,366 1,169,366     1,169,366        
Common stock, shares outstanding 127,801 127,801     127,801        
ABP Sub Inc. 2019 Incentive Award Plan | Stock option                  
Options, Number of Shares                  
Outstanding, beginning of period     45,130   45,534 45,534 38,172 38,172  
Options granted               16,437  
Options forfeited         (404)     (9,075)  
Outstanding, end of period 45,130 45,130 3,515,219   45,130 3,515,219   45,534 38,172
Exercisable, end of period 30,968 30,968 2,600,009   30,968 2,600,009   23,155  
Options, Weighted Average Exercise Price                  
Outstanding, beginning of period | $ / shares     $ 959.06   $ 958.75 $ 958.75 $ 986.36 $ 986.36  
Options granted | $ / shares               898.58  
Options forfeited | $ / shares         1,021.98     965.92  
Outstanding, end of period | $ / shares $ 959.06 $ 959.06 10.00   959.06 10.00   958.75 $ 986.36
Exercisable, end of period | $ / shares $ 956.64 $ 956.64 $ 10.00   $ 956.64 $ 10.00   $ 958.86  
Other than options, Weighted Average Exercise Price                  
Share-based compensation expense | $   $ 0.2 $ 0.5 $ 1.1 $ 2.7   $ 4.2    
ABP Sub Inc. 2019 Incentive Award Plan | Restricted stock units (unvested)                  
Other than options, Number of Shares                  
Granted     1,169,366            
Outstanding, ending of period     1,169,366     1,169,366      
Exercisable     127,801     127,801      
Other than options, Weighted Average Exercise Price                  
Granted | $ / shares     $ 10.84            
Outstanding, ending of period | $ / shares     10.84     $ 10.84      
Exercisable | $ / shares     $ 10.84     $ 10.84      
Number of awards contained vesting criteria 466,468                
Amount of awards inlcuded in purchase consideration | $ $ 1.8                
Share-based compensation expense | $   $ 0.1 $ 0.4   $ 0.5        
Unrecognized compensation expense related to non-vested stock options | $     10.5     $ 10.5      
Weighted-average remaining requisite service period for which unrecognized compensation expense related to nonvested stock options expected to be recognized           33 months      
ABP Sub Inc. 2019 Incentive Award Plan | Restricted stock units (unvested) | Successor period, July 22, 2023, to September 30, 2023                  
Other than options, Weighted Average Exercise Price                  
Share-based compensation expense | $     $ 0.2            
ABP Sub Inc. 2019 Incentive Award Plan | Nonemployee consultants                  
Other than options, Weighted Average Exercise Price                  
Share-based compensation expense | $               $ 0.1 $ 0.3
Amount reclassed from other accrued expenses to non-controlling interest | $                 $ 0.9
AEON Biopharma Inc 2023 Incentive Award Plan                  
Options, Number of Shares                  
Outstanding, beginning of period     0            
Options granted     331,753            
Outstanding, end of period 0 0 331,753   0 331,753      
Options, Weighted Average Exercise Price                  
Outstanding, beginning of period | $ / shares     $ 0            
Options granted | $ / shares     5.47            
Outstanding, end of period | $ / shares $ 0 $ 0 $ 5.47   $ 0 $ 5.47      
Other than options, Weighted Average Exercise Price                  
Aggregate number of shares available for future grant 3,839,892 3,839,892     3,839,892        
Percentage of fully-diluted shares outstanding considered for annual increase of shares available for issuance 4.00%                
AEON Biopharma Inc 2023 Incentive Award Plan | Stock option                  
Other than options, Weighted Average Exercise Price                  
Weighted average fair value of options granted per share | $ / shares           $ 3.18      
Weighted average remaining contractual life of options exercisable           9 years 10 months 24 days      
Share-based compensation expense | $     $ 0.1            
Unrecognized compensation expense related to non-vested stock options | $     $ 1.0     $ 1.0      
Weighted-average remaining requisite service period for which unrecognized compensation expense related to nonvested stock options expected to be recognized           38 months