XML 114 R103.htm IDEA: XBRL DOCUMENT v3.23.3
Daewoong Convertible Notes (Predecessor) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Jul. 29, 2022
USD ($)
Jul. 21, 2023
USD ($)
May 31, 2021
USD ($)
item
Aug. 31, 2020
USD ($)
item
Sep. 30, 2022
USD ($)
Jul. 21, 2023
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jul. 22, 2022
USD ($)
Sep. 18, 2020
USD ($)
Aug. 27, 2020
USD ($)
Daewoong Convertible Notes                        
Proceeds from issuance of convertible notes           $ 14,000 $ 44,500 $ 44,500 $ 15,000      
Subordinated convertible promissory notes                        
Daewoong Convertible Notes                        
Aggregate principal amount                   $ 1,000    
Interest rate (as a percent)               10.00%   0.00%    
Subordinated convertible promissory notes | Daewoong                        
Daewoong Convertible Notes                        
Change in the fair value               $ (2,200) (800)      
Principal amount outstanding               60,000 30,000      
Estimated fair value               $ 67,300 $ 35,000      
Subordinated convertible promissory notes | Daewoong | Convertible promissory note purchase agreement                        
Daewoong Convertible Notes                        
Number of promissory notes | item     2 2                
Aggregate principal amount       $ 25,000                
Interest rate (as a percent) 15.79%     3.00%                
Amount of denominator used to calculate number of shares issued upon conversion of debt instrument       $ 25,000                
Percentage multiplied calculated on outstanding common stock used in number of shares issued upon conversion of debt instrument       9.99%                
Aggregate value of shares immediately prior to IPO       $ 20,000                
Minimum percentage of ownership interest pre-IPO after conversion of debt instrument       15.00%                
Minimum pre-money valuation of the Company       $ 200,000                
Threshold business days for pre-money valuation after conversion of notes       5 days                
Proceeds from issuance of convertible notes $ 30,000                      
Income (expense) related to decrease (increase) in fair value   $ (10,800)     $ 700 $ (10,400) $ 11,500          
Subordinated convertible promissory notes | Daewoong | Amended convertible promissory note purchase agreement                        
Daewoong Convertible Notes                        
Aggregate principal amount     $ 5,000                  
Amount of denominator used to calculate number of shares issued upon conversion of debt instrument     $ 30,000                  
Percentage multiplied calculated on outstanding common stock used in number of shares issued upon conversion of debt instrument     11.99%                  
Aggregate value of shares immediately prior to IPO     $ 24,000                  
Minimum percentage of ownership interest pre-IPO after conversion of debt instrument     18.00%                  
Convertible Notes issued on August 27, 2020 | Daewoong | Convertible promissory note purchase agreement                        
Daewoong Convertible Notes                        
Aggregate principal amount                       $ 10,000
Convertible Notes issued on September 18, 2020 | Daewoong | Convertible promissory note purchase agreement                        
Daewoong Convertible Notes                        
Aggregate principal amount                     $ 15,000  
Percentage multiplied calculated on outstanding common stock used in number of shares issued upon conversion of debt instrument       9.99%