XML 139 R125.htm IDEA: XBRL DOCUMENT v3.23.2
RECURRING FAIR VALUE MEASUREMENTS (Tables) - PRIVETERRA ACQUISITION CORP.
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Schedule of Company's gross holding gains and fair value of held-to-maturity securities

    

    

    

    

Gross

    

Amortized 

 Holding 

Held-To-Maturity

Level

Cost

Gain

Fair Value

December 31, 2022

 

U.S. Treasury Bill (Matures on 01/05/2023)

 

1

$

279,339,034

$

40,537

$

279,379,571

Gross

Amortized

Holding

    

Held-To-Maturity

    

Level

    

Cost

    

Gain

    

Fair Value

December 31, 2022

 

U.S. Treasury Bill (Matures on 01/05/2023)

 

1

$

279,339,034

$

40,537

$

279,379,571

December 31, 2021

 

U.S. Treasury Bill (Matures on 01/06/2022)

 

1

$

276,079,635

$

1,273

$

276,080,908

Schedule of Company's liabilities that were measured at fair value on a recurring basis

    

    

    

    

Gross

    

Amortized 

 Holding 

Held-To-Maturity

Level

Cost

Gain

Fair Value

December 31, 2022

 

U.S. Treasury Bill (Matures on 01/05/2023)

 

1

$

279,339,034

$

40,537

$

279,379,571

The following table presents information about the Company’s liabilities that were measured at fair value on a recurring basis as of June 30, 2023 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

    

Level 1

    

Level 2

    

Level 3

Liabilities:

Private Placement Warrants

 

$

 

$

 

$

508,725

Public Warrants

 

$

828,000

 

$

 

$

The following table presents information about the Company’s liabilities that were measured at fair value on a recurring basis as of December 31, 2022 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

    

Level 1

    

Level 2

    

Level 3

Liabilities:

Private Placement Warrants

$

$

$

250,239

Public Warrants

$

$

419,520

$

    

Level 1

    

Level 2

    

Level 3

Liabilities:

Private Placement Warrants

$

$

$

250,239

Public Warrants

$

$

419,520

$

    

Level 1

    

Level 2

    

Level 3

Liabilities:

 

  

 

  

 

  

Private Placement Warrants

$

$

$

2,692,800

Public Warrants

$

4,692,000

$

$

Schedule of key inputs

December 31, 

June 30, 

Input

    

2022

    

2023

    

Risk-free interest rate

4.75

%

5.45

%

Expected term (years)

5.71

5.06

Expected volatility

9.8

%

40

%

Dividend rate

0.0

%

0.0

%

Exercise price

$

11.50

$

11.50

Market implied likelihood of IBC

8.9

%

11.0

%

    

December 31, 

    

December 31, 

Input

    

2021

    

2022

 

Risk-free interest rate

 

1.26

%

4.75

%

Expected term (years)

 

5.0

5.71

Expected volatility

 

10.50

%

9.8

%

Dividend rate

 

0.0

%

0.0

%

Exercise price

$

11.50

$

11.50

Market implied likelihood of Initial Business Combination

%

8.9

%

Schedule of reconciliation of changes in fair value of the assets and liabilities classified as level 3

Fair Value at December 31, 2022

$

250,239

Change in fair value

 

56,372

Fair Value at March 31, 2023

306,611

Change in fair value

202,114

Fair Value at June 30, 2023

$

508,725

Fair Value at December 31, 2021

$

2,692,800

Change in fair value

(1,100,880)

Fair Value at March 31, 2022

1,591,920

Change in fair value

(793,893)

Fair Value at June 30, 2022

$

798,027

Fair value at issuance February 11, 2021

    

$

18,028,933

Public Warrants reclassified to level 1

 

(9,200,000)

Issuance of Private Placement Warrants upon conversion of Working Capital Loans

 

68,000

Change in fair value

 

(6,204,133)

Fair Value at December 31, 2021

$

2,692,800

Fair Value at December 31, 2021

    

$

2,692,800

Change in fair value

 

(2,442,561)

Fair Value at December 31, 2022

$

250,239