XML 138 R124.htm IDEA: XBRL DOCUMENT v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Schedule of common stock subject to possible redemption

    

    

    

    

Preferential

    

Carrying Value,

Liquidation

Net of Issuance

Shares

Shares Issued

Per Share

Value

Costs

Authorized

and Outstanding

Preference

(in thousands)

(in thousands)

Series

 

  

 

  

 

  

 

  

 

  

Series A

 

7,393,333

 

2,505,508

$

5.4779

$

13,725

$

13,819

Series A-1

 

4,107,414

 

 

5.4779

 

 

Series A-2

 

4,846,750

 

4,846,750

 

5.4779

 

26,550

 

26,379

Series B

 

20,520,678

 

6,244,395

 

7.3097

 

45,645

 

43,896

Series B-1

 

136,805

 

 

7.3097

 

 

Series B-2

 

7,661,055

 

7,661,055

 

7.3097

 

56,000

 

53,855

 

44,666,035

 

21,257,708

$

141,920

$

137,949

 
Schedule of reconciliation of the net income (loss) per share of common stock

Basic and diluted net loss per share for the year ended December 31, 2021 was calculated as follows (in thousands, except share and per share amounts):

Year ended December 31, 2021

    

Net loss available to AEON common stockholders

$

(55,637)

Weighted average common shares outstanding, basic and diluted

 

126,252,622

Net loss per share attributable to AEON common stockholders, basic and diluted

$

(0.44)

Basic and diluted net loss per share for the year end December 31, 2022 was calculated as follows (in thousands, except share and per share amounts):

Year Ended December 31, 2022

    

    

Net loss available to AEON common stockholders

$

(52,556)

Weighted average common shares outstanding, basic and diluted

 

138,825,356

Net loss per share attributable to AEON common stockholders, basic and diluted

$

(0.38)

Basic and diluted net loss per share for the three months ended June 30, 2022 was calculated as follows (in thousands, except share and per share amounts):

Three Months Ended June 30, 2022 (unaudited)

    

 

Net loss available to AEON common stockholders

 

$

(2,497)

Weighted average common shares outstanding, basic and diluted

138,825,356

Net loss per share attributable to AEON common stockholders, basic and diluted

 

$

(0.02)

Basic and diluted net loss per share for the three months ended June 30, 2023 was calculated as follows (in thousands, except share and per share amounts):

Three Months Ended June 30, 2023 (unaudited)

    

 

Net loss available to AEON common stockholders

 

$

(15,379)

Weighted average common shares outstanding, basic and diluted

138,825,356

Net loss per share attributable to AEON common stockholders, basic and diluted

 

$

(0.11)

Basic and diluted net loss per share for the six months ended June 30, 2022 was calculated as follows (in thousands, except share and per share amounts):

Six Months Ended June 30, 2022 (unaudited)

    

    

Net loss available to AEON common stockholders

 

$

(7,553)

Weighted average common shares outstanding, basic and diluted

 

138,825,356

Net loss per share attributable to AEON common stockholders, basic and diluted

 

$

(0.05)

Basic and diluted net loss per share for the six months ended June 30, 2023 was calculated as follows (in thousands, except share and per share amounts):

Six Months Ended June 30, 2023 (unaudited)

    

    

Net loss available to AEON common stockholders

 

$

(33,018)

Weighted average common shares outstanding, basic and diluted

 

138,825,356

Net loss per share attributable to AEON common stockholders, basic and diluted.

 

$

(0.24)

 
PRIVETERRA ACQUISITION CORP.    
Schedule of common stock subject to possible redemption

Class A common stock subject to possible redemption, December 31, 2022

    

$

278,487,272

Plus:

Waiver of Class A shares issuance costs

 

4,436,712

Less:

Redemption

(258,999,909)

Accretion of carrying value to redemption value

(2,730,680)

Class A common stock subject to possible redemption, June 30, 2023

$

21,193,395

Gross proceeds from IPO

    

$

276,000,000

Less:

 

  

Proceeds allocated to Public Warrants

 

(11,408,000)

Class A common stock issuance costs

 

(14,975,165)

Plus:

 

  

Accretion of carrying value to redemption value

 

26,383,165

Class A common stock subject to possible redemption, December 31, 2021

276,000,000

Plus:

Waiver of Class A share issuance costs

3,604,829

Less:

Accretion of carrying value to redemption value

(1,117,557)

Class A common stock subject to possible redemption, December 31, 2022

$

278,487,272

Schedule of reconciliation of the net income (loss) per share of common stock

For the Three Months Ended June 30,

For the Six Months Ended June 30,

2023

2022

2023

2022

    

Class A

    

Class B

    

Class A

    

Class B

    

Class A

    

Class B

    

Class A

    

Class B

Basic and diluted net (loss) income per common share

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

Allocation of net (loss) income

$

(886,698)

$

(3,055,639)

$

1,493,683

$

373,421

$

(2,264,201)

$

(2,066,651)

$

3,712,398

$

928,099

Denominator

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

2,002,272

6,900,000

27,600,000

6,900,000

7,559,570

6,900,000

27,600,000

6,900,000

Basic and diluted net (loss) income per common share

$

(0.44)

$

(0.44)

$

0.05

$

0.05

$

(0.30)

$

(0.30)

$

0.13

$

0.13

For the Year Ended

For the Year Ended

December 31, 2022

December 31, 2021

    

Class A

    

Class B

    

Class A

    

Class B

Basic and diluted net income per common share

 

  

 

  

 

  

 

  

Numerator:

 

  

 

  

 

  

 

  

Allocation of net income

$

5,100,276

$

1,275,069

$

6,417,873

$

1,782,958

Denominator

 

  

 

  

 

  

 

  

Weighted-average shares outstanding

 

27,600,000

 

6,900,000

 

24,499,726

 

6,806,301

Basic and diluted net income per common share

$

0.18

$

0.18

$

0.26

$

0.26