XML 127 R113.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Cash Flows from Operating Activities:        
Net (loss) income $ (33,018,000) $ (7,553,000) $ (52,556,000) $ (55,637,000)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]        
Unrealized change in fair value of warrants 6,110,000 (15,928,000) 4,416,000 (795,000)
Changes in operating assets and liabilities:        
Net cash used in operating activities (21,143,000) (15,600,000) (35,584,000) (28,433,000)
Cash Flows from Investing Activities:        
Net cash used in investing activities   (69,000) (306,000) (170,000)
Cash Flows from Financing Activities:        
Repayment of promissory note     (3,992,000)  
Net cash provided by financing activities 14,000,000 12,000,000 40,508,000 13,563,000
Net increase (decrease) in cash (7,143,000) (3,669,000) 4,618,000 (15,040,000)
Cash at beginning of period 9,746,000 5,128,000 5,128,000 20,168,000
Cash at end of period 2,603,000 1,459,000 9,746,000 5,128,000
PRIVETERRA ACQUISITION CORP.        
Cash Flows from Operating Activities:        
Net (loss) income (4,330,852) 4,640,497 6,375,345 8,200,831
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]        
Interest earned on investments held in Trust Account (1,902,329) (266,966) (3,706,667) (79,687)
Unrealized change in fair value of warrants 666,966 (5,206,773) (6,715,041) (10,712,133)
Gain on forgiveness of deferred underwriting fee payable (200,087)   (162,571)  
Changes in operating assets and liabilities:        
Prepaid assets (109,434) 131,895 331,144 (372,430)
Income and Franchise tax payable 554,491 (83,035)    
Deferred tax liability (588,899)   588,899  
Accrued expenses 4,340,159 214,228 1,986,097 613,585
Net cash used in operating activities (1,569,985) (570,154) (981,428) (1,494,788)
Cash Flows from Investing Activities:        
Principal invested into Trust account (400,000)     (276,000,000)
Withdrawal from Trust Account for tax obligations 1,493,453 80,500    
Cash withdrawn for redemptions 258,999,909      
Net cash used in investing activities 260,093,362 80,500 401,925 (276,000,000)
Cash Flows from Financing Activities:        
Borrowings under promissory note 1,000,000   150,000 35,192
Repayment of promissory note (150,000)     (73,780)
Redemption of Class A common stock (258,999,909)      
Net cash provided by financing activities (258,149,909)   150,000 277,992,200
Net increase (decrease) in cash 373,468 (489,654) (429,503) 497,412
Cash at beginning of period 67,909 497,412 497,412  
Cash at end of period 441,377 $ 7,758 67,909 497,412
Supplemental Disclosure of Non-cash Financing Activities:        
Deferred underwriting commissions payable charged to additional paid in capital 4,436,713      
Excise tax liability accrued for common stock redemptions $ 424,059      
Deferred underwriters' discount payable       9,660,000
Forgiveness of deferred underwriting fee payable allocated to Class A common stock     $ 3,604,829  
Conversion of Working Capital Loans to Private Placement Warrants       $ 100,000