XML 51 R44.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments - Schudule of Unobservable Inputs Used In The Fair Value Measurement Of Our Level 3 Investments (Details) - Level 3
$ in Thousands
Jun. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Schedule of Investments [Line Items]    
Assets Fair Value Disclosure $ 8,191,991 $ 5,385,555
First Lien Secured Debt | Cost Approach | Cost Approach    
Schedule of Investments [Line Items]    
Assets Fair Value Disclosure 2,227,109 1,583,890
First Lien Secured Debt | Discounted Cash Flow | Discount Rate    
Schedule of Investments [Line Items]    
Assets Fair Value Disclosure $ 5,942,853 $ 3,772,200
First Lien Secured Debt | Discounted Cash Flow | Discount Rate | Minimum    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 0.079 0.069
First Lien Secured Debt | Discounted Cash Flow | Discount Rate | Maximum    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 0.234 0.134
First Lien Secured Debt | Discounted Cash Flow | Discount Rate | Weighted Average    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 0.108 [1] 0.106 [2]
First Lien Secured Debt | Recoverability | Market Multiple    
Schedule of Investments [Line Items]    
Assets Fair Value Disclosure $ 389  
First Lien Secured Debt | Recoverability | Market Multiple | Minimum    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 0.235  
First Lien Secured Debt | Recoverability | Market Multiple | Maximum    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 0.235  
First Lien Secured Debt | Recoverability | Market Multiple | Weighted Average    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 0.50  
Second Lien Secured Debt | Discounted Cash Flow | Discount Rate    
Schedule of Investments [Line Items]    
Assets Fair Value Disclosure $ 20,795 $ 28,808
Second Lien Secured Debt | Discounted Cash Flow | Discount Rate | Minimum    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 0.32 0.217
Second Lien Secured Debt | Discounted Cash Flow | Discount Rate | Maximum    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 0.32 0.217
Second Lien Secured Debt | Discounted Cash Flow | Discount Rate | Weighted Average    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 0.32 [1] 0.217 [2]
Common Equity/Interests | Cost Approach | Cost Approach    
Schedule of Investments [Line Items]    
Assets Fair Value Disclosure   $ 125
Common Equity/Interests | Market Comparable Technique | Comparable Multiple    
Schedule of Investments [Line Items]    
Assets Fair Value Disclosure $ 542 $ 499
Common Equity/Interests | Market Comparable Technique | Comparable Multiple | Minimum    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 8 8
Common Equity/Interests | Market Comparable Technique | Comparable Multiple | Maximum    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 21 20.5
Common Equity/Interests | Market Comparable Technique | Comparable Multiple | Weighted Average    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 11.23 [1] 13.4 [2]
Preferred Equity | Cost Approach | Cost Approach    
Schedule of Investments [Line Items]    
Assets Fair Value Disclosure $ 123  
Preferred Equity | Market Comparable Technique | Comparable Multiple    
Schedule of Investments [Line Items]    
Assets Fair Value Disclosure $ 178 $ 33
Preferred Equity | Market Comparable Technique | Comparable Multiple | Minimum    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 14.25 16.8
Preferred Equity | Market Comparable Technique | Comparable Multiple | Maximum    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 16.94 16.8
Preferred Equity | Market Comparable Technique | Comparable Multiple | Weighted Average    
Schedule of Investments [Line Items]    
Quantitative Information on Unobservable input 16.87 16.8 [2]
[1] The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves
[2] The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves.