XML 39 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Net Assets (Tables)
6 Months Ended
Jun. 30, 2024
Asset Net [Abstract]  
Summary of Transactions in Common Shares of Beneficial Interest

The following table summarizes transactions in common shares of beneficial interest during the three and six months ended June 30, 2024 and 2023:

 

 

Three Months Ended

 

Three Months Ended

 

Six Months Ended

 

Six Months Ended

 

 

June 30, 2024

 

June 30, 2023

 

June 30, 2024

 

June 30, 2023

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

Class S:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from shares sold

 

 

12,662,537

 

$

314,722

 

 

3,946,039

 

$

94,305

 

 

24,487,677

 

$

606,143

 

 

5,619,005

 

$

133,724

Repurchase of common shares

 

 

(461,554)

 

 

(11,430)

 

 

(67,157)

 

 

(1,624)

 

 

(1,004,375)

 

 

(24,979)

 

 

(101,938)

 

 

(2,452)

Early repurchase deduction

 

 

 

 

41

 

 

 

 

2

 

 

 

 

125

 

 

 

 

9

Distributions reinvested

 

 

671,431

 

 

16,691

 

 

157,289

 

 

3,758

 

 

1,168,851

 

 

28,949

 

 

282,507

 

 

6,707

Net increase (decrease)

 

 

12,872,414

 

$

320,024

 

 

4,036,171

 

$

96,441

 

 

24,652,153

 

$

610,238

 

 

5,799,574

 

$

137,988

Class D:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from shares sold

 

 

37,592

 

$

937

 

 

10,596

 

$

252

 

 

271,567

 

$

6,700

 

 

32,145

 

$

760

Repurchase of common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

6,230

 

 

155

 

 

365

 

 

9

 

 

10,117

 

 

251

 

 

670

 

 

16

Net increase (decrease)

 

 

43,822

 

$

1,092

 

 

10,961

 

$

261

 

 

281,684

 

$

6,951

 

 

32,815

 

$

776

Class I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from shares sold

 

 

47,882,091

 

$

1,190,594

 

 

11,676,985

 

$

278,711

 

 

86,131,793

 

$

2,133,005

 

 

17,670,883

 

$

420,012

Repurchase of common shares

 

 

(1,151,198)

 

 

(28,661)

 

 

(3,563,305)

 

 

(86,160)

 

 

(5,687,674)

 

 

(141,379)

 

 

(9,041,284)

 

 

(216,626)

Early repurchase deduction

 

 

 

 

1

 

 

 

 

 

 

 

 

22

 

 

 

 

5

Distributions reinvested

 

 

1,776,280

 

 

44,162

 

 

897,792

 

 

21,448

 

 

3,260,339

 

 

80,726

 

 

1,668,927

 

 

39,602

Net increase (decrease)

 

 

48,507,173

 

$

1,206,096

 

 

9,011,472

 

$

213,999

 

 

83,704,459

 

$

2,072,374

 

 

10,298,526

 

$

242,993

Total net increase (decrease)

 

 

61,423,409

 

$

1,527,212

 

 

13,058,604

 

$

310,701

 

 

108,638,296

 

$

2,689,563

 

 

16,130,915

 

$

381,757

Summary of Net Asset Value Per Share and Offering Price The following table summarizes each month-end NAV per share for Class S, Class D and Class I common shares during the six months ended June 30, 2024 and 2023:

 

 

NAV Per Share

For the Month Ended

 

Class S

 

Class D

 

Class I

January 31, 2024

 

$

24.62

 

$

24.62

 

$

24.62

February 29, 2024

 

 

24.67

 

 

24.67

 

 

24.67

March 31, 2024

 

 

24.85

 

 

24.85

 

 

24.85

April 30, 2024

 

 

24.84

 

 

24.84

 

 

24.84

May 31, 2024

 

 

24.90

 

 

24.90

 

 

24.90

June 30, 2024

 

 

24.90

 

 

24.90

 

 

24.90

 

 

 

NAV Per Share

For the Month Ended

 

Class S

 

Class D

 

Class I

January 31, 2023

 

$

23.64

 

$

23.64

 

$

23.64

February 28, 2023

 

 

23.76

 

 

23.76

 

 

23.76

March 31, 2023

 

 

23.82

 

 

23.82

 

 

23.82

April 30, 2023

 

 

23.95

 

 

23.95

 

 

23.95

May 31, 2023

 

 

23.91

 

 

23.91

 

 

23.91

June 30, 2023

 

 

24.18

 

 

24.18

 

 

24.18

 

Summary of Distributions Declared The following table presents distributions that were declared during the six months ended June 30, 2024:

 

 

 

 

 

 

Class S Distributions

 

Class D Distributions

 

Class I Distributions

 

Record Date

 

Declaration Date

 

Payment Date

 

Per Share

 

Amount*

 

Per Share

 

Amount*

 

Per Share

 

Amount*

 

January 31, 2024

 

January 23, 2024

 

February 28, 2024

 

$

0.1622

 

$

6,206

 

$

0.1748

 

$

74

 

$

0.1800

 

$

25,802

 

January 31, 2024

 

December 20, 2023

 

February 28, 2024

 

 

0.0200

 

 

765

 

 

0.0200

 

 

8

 

 

0.0200

 

 

2,867

(1)

February 29, 2024

 

February 26, 2024

 

March 27, 2024

 

 

0.1634

 

 

6,818

 

 

0.1751

 

 

82

 

 

0.1800

 

 

28,229

 

February 29, 2024

 

December 20, 2023

 

March 27, 2024

 

 

0.0200

 

 

835

 

 

0.0200

 

 

9

 

 

0.0200

 

 

3,137

(1)

March 29, 2024

 

March 21, 2024

 

April 26, 2024

 

 

0.1622

 

 

7,606

 

 

0.1748

 

 

90

 

 

0.1800

 

 

31,021

 

March 29, 2024

 

December 20, 2023

 

April 26, 2024

 

 

0.0200

 

 

938

 

 

0.0200

 

 

10

 

 

0.0200

 

 

3,447

(1)

April 30, 2024

 

April 23, 2024

 

May 29, 2024

 

 

0.1627

 

 

8,260

 

 

0.1749

 

 

100

 

 

0.1800

 

 

33,209

 

April 30, 2024

 

March 21, 2024

 

May 29, 2024

 

 

0.0200

 

 

1,015

 

 

0.0200

 

 

11

 

 

0.0200

 

 

3,690

(1)

May 31, 2024

 

May 22, 2024

 

June 27, 2024

 

 

0.1621

 

 

9,041

 

 

0.1747

 

 

90

 

 

0.1800

 

 

35,634

 

May 31, 2024

 

March 21, 2024

 

June 27, 2024

 

 

0.0200

 

 

1,116

 

 

0.0200

 

 

10

 

 

0.0200

 

 

3,959

(1)

June 28, 2024

 

June 21, 2024

 

July 29, 2024

 

 

0.1627

 

 

9,710

 

 

0.1749

 

 

98

 

 

0.1800

 

 

39,154

 

June 28, 2024

 

March 21, 2024

 

July 29, 2024

 

 

0.0200

 

 

1,194

 

 

0.0200

 

 

11

 

 

0.0200

 

 

4,349

(1)

 

 

 

 

 

 

$

1.0953

 

$

53,504

 

$

1.1692

 

$

594

 

$

1.2000

 

$

214,498

 

* Totals may not foot due to rounding.

(1)
Represents a special distribution.

The following table presents distributions that were declared during the six months ended June 30, 2023:

 

 

 

 

 

 

Class S Distributions

 

Class D Distributions

 

Class I Distributions

 

Record Date

Declaration Date

 

Payment Date

 

Per Share

 

Amount*

 

Per Share

 

Amount*

 

Per Share

 

Amount*

 

January 31, 2023

 

January 20, 2023

 

February 24, 2023

 

$

0.1433

 

$

1,631

 

$

0.1551

 

$

18

 

$

0.1600

 

$

13,422

 

February 28, 2023

 

February 17, 2023

 

March 29, 2023

 

 

0.1446

 

 

1,703

 

 

0.1555

 

 

18

 

 

0.1600

 

 

13,675

 

February 28, 2023

 

February 17, 2023

 

March 29, 2023

 

 

0.0200

 

 

235

 

 

0.0200

 

 

2

 

 

0.0200

 

 

1,709

(1)

March 31, 2023

 

March 24, 2023

 

April 26, 2023

 

 

0.1428

 

 

1,803

 

 

0.1550

 

 

20

 

 

0.1600

 

 

14,193

 

March 31, 2023

 

March 24, 2023

 

April 26, 2023

 

 

0.0200

 

 

253

 

 

0.0200

 

 

3

 

 

0.0200

 

 

1,774

(1)

April 28, 2023

 

April 20, 2023

 

May 26, 2023

 

 

0.1434

 

 

1,964

 

 

0.1551

 

 

22

 

 

0.1600

 

 

14,345

 

April 28, 2023

 

April 20, 2023

 

May 26, 2023

 

 

0.0200

 

 

274

 

 

0.0200

 

 

3

 

 

0.0200

 

 

1,793

(1)

May 31, 2023

 

May 23, 2023

 

June 28, 2023

 

 

0.1427

 

 

2,169

 

 

0.1549

 

 

22

 

 

0.1600

 

 

14,759

 

May 31, 2023

 

May 23, 2023

 

June 28, 2023

 

 

0.0200

 

 

304

 

 

0.0200

 

 

3

 

 

0.0200

 

 

1,845

(1)

June 30, 2023

 

June 23, 2023

 

July 27, 2023

 

 

0.1433

 

 

2,392

 

 

0.1551

 

 

22

 

 

0.1600

 

 

15,329

 

June 30, 2023

 

June 23, 2023

 

July 27, 2023

 

 

0.0200

 

 

334

 

 

0.0200

 

 

3

 

 

0.0200

 

 

1,916

(1)

 

 

 

 

 

 

$

0.9601

 

$

13,062

 

$

1.0307

 

$

136

 

$

1.0600

 

$

94,760

 

* Totals may not foot due to rounding.

(1)
Represents a special distribution.
Summary of Sources of Cash Distributions Declared on Common Stock The following table reflects the sources of cash distributions on a U.S. GAAP basis that the Company has declared on its shares of common stock during the six months ended June 30, 2024:

 

 

Class S

 

Class D

 

Class I

Source of Distribution

 

Per Share

 

Amount

 

Per Share

 

Amount

 

Per Share

 

Amount

Net investment income

 

$

1.0953

 

$

53,504

 

$

1.1692

 

$

594

 

$

1.2000

 

$

214,498

Net realized gains

 

 

 

 

 

 

 

 

 

 

 

 

Distributions in excess of net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1.0953

 

$

53,504

 

$

1.1692

 

$

594

 

$

1.2000

 

$

214,498

The following table reflects the sources of cash distributions on a U.S. GAAP basis that the Company has declared on its shares of common stock during the six months ended June 30, 2023:

 

 

Class S

 

Class D

 

Class I

Source of Distribution

 

Per Share

 

Amount

 

Per Share

 

Amount

 

Per Share

 

Amount

Net investment income

 

$

0.9601

 

$

13,062

 

$

1.0307

 

$

136

 

$

1.0600

 

$

94,760

Net realized gains

 

 

 

 

 

 

 

 

 

 

 

 

Distributions in excess of net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.9601

 

$

13,062

 

$

1.0307

 

$

136

 

$

1.0600

 

$

94,760

Schedule of Share Repurchases

The following table presents information with respect to the Company’s share repurchases during the six months ended June 30, 2024:

Repurchase Deadline Request

 

Number of Shares Repurchased (all classes)

 

Percentage of Outstanding Shares Repurchased (1)

 

Price Paid Per Share

 

Repurchase Pricing Date

 

Amount Repurchased (all classes) (3)

 

Maximum number of shares that may yet be purchased under the repurchase plan (2)

March 15, 2024

 

5,079,296

 

3.03%

 

$24.85

 

March 31, 2024

 

$126,101

 

3,293,303

June 13, 2024

 

1,612,752

 

0.75%

 

$24.90

 

June 30, 2024

 

40,110

 

9,120,695

(1) Percentage is based on total shares as of the close of the previous calendar quarter

(2) All repurchase requests were satisfied in full

(3) Amounts shown net of Early Repurchase Deduction

The following table presents information with respect to the Company’s share repurchases during the six months ended June 30, 2023:

Repurchase Deadline Request

 

Number of Shares Repurchased (all classes)

 

Percentage of Outstanding Shares Repurchased (1)

 

Price Paid Per Share

 

Repurchase Pricing Date

 

Amount Repurchased (all classes) (3)

 

Maximum number of shares that may yet be purchased under the repurchase plan (2)

March 15, 2023

 

5,512,759

 

5.94%

 

$23.82

 

March 31, 2023

 

131,283

 

June 14, 2023

 

3,630,463

 

3.78%

 

$24.18

 

June 30, 2023

 

87,781

 

1,167,048

(1) Percentage is based on total shares as of the close of the previous calendar quarter

(2) All repurchase requests were satisfied in full

(3) Amounts shown net of Early Repurchase Deduction