XML 62 R52.htm IDEA: XBRL DOCUMENT v3.23.3
Debt and Foreign Currency Transactions and Translations - Summary Company's outstanding debt obligations (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Aggregate Principal Committed $ 4,481,153 $ 3,835,000
Outstanding Principal 2,405,759 2,193,588
Carrying Value 2,392,137 2,193,128 [1]
Fair Value 2,388,849 [2] 2,185,031 [3]
Unused Portion 2,075,394 [4] 1,641,412 [5]
Amount Available 1,912,896 [6] 1,010,441 [7]
Deferred Financing Costs and Debt Discount (21,481) (20,508) [1]
Total Debt Obligations, net of Deferred Financing Cost and Debt Discount 2,370,656 2,172,620 [1]
Cardinal Funding LLC    
Debt Instrument [Line Items]    
Aggregate Principal Committed 800,000 800,000
Outstanding Principal 601,770 498,731
Carrying Value 601,770 498,731 [1]
Fair Value 599,782 [2] 495,510 [3]
Unused Portion 198,230 [4] 301,269 [5]
Amount Available 64,736 [6] 163,459 [7]
Grouse Funding LLC    
Debt Instrument [Line Items]    
Aggregate Principal Committed 250,000 250,000
Outstanding Principal 187,500 158,000
Carrying Value 187,500 158,000 [1]
Fair Value 187,500 [2] 158,000 [3]
Unused Portion 62,500 [4] 92,000 [5]
Amount Available 33,496 [6] 42,157 [7]
Mallard Funding LLC    
Debt Instrument [Line Items]    
Aggregate Principal Committed 500,000 500,000
Outstanding Principal 386,465 416,395
Carrying Value 386,465 416,395 [1]
Fair Value 386,448 [2] 416,012 [3]
Unused Portion 113,535 [4] 83,605 [5]
Amount Available 113,535 [6] 82,813 [7]
Revolving Credit Facility    
Debt Instrument [Line Items]    
Aggregate Principal Committed 2,085,000 2,085,000
Outstanding Principal 383,871 976,462
Carrying Value 383,871 976,462 [1]
Fair Value 382,588 [2] 971,776 [3]
Unused Portion 1,701,129 [4] 1,108,538 [5]
Amount Available 1,701,129 [6] 722,012 [7]
December 2025 Notes    
Debt Instrument [Line Items]    
Aggregate Principal Committed 62,000  
Outstanding Principal 62,000  
Carrying Value 60,932  
Fair Value [2] 60,932  
January 2026 Notes    
Debt Instrument [Line Items]    
Aggregate Principal Committed 38,000  
Outstanding Principal 38,000  
Carrying Value 37,307  
Fair Value [2] 37,307  
December 2027 Notes    
Debt Instrument [Line Items]    
Aggregate Principal Committed 82,000  
Outstanding Principal 82,000  
Carrying Value 79,673  
Fair Value [2] 79,673  
January 2028 Notes    
Debt Instrument [Line Items]    
Aggregate Principal Committed 18,000  
Outstanding Principal 18,000  
Carrying Value 17,472  
Fair Value [2] 17,472  
September 2026 Notes    
Debt Instrument [Line Items]    
Aggregate Principal Committed 226,000  
Outstanding Principal 226,000  
Carrying Value 223,605  
Fair Value [2] 223,605  
September 2028 Notes    
Debt Instrument [Line Items]    
Aggregate Principal Committed 325,000  
Outstanding Principal 325,000  
Carrying Value 318,680  
Fair Value [2] 318,680  
September 2026 Euronotes    
Debt Instrument [Line Items]    
Aggregate Principal Committed 95,153  
Outstanding Principal 95,153  
Carrying Value 94,862  
Fair Value [2] $ 94,862  
2025 Notes    
Debt Instrument [Line Items]    
Aggregate Principal Committed   62,000
Outstanding Principal   62,000
Carrying Value [1]   61,964
Fair Value [3]   61,964
2026 Notes    
Debt Instrument [Line Items]    
Aggregate Principal Committed   38,000
Carrying Value [1]   (105)
Unused Portion [5]   38,000
2027 Notes    
Debt Instrument [Line Items]    
Aggregate Principal Committed   82,000
Outstanding Principal   82,000
Carrying Value [1]   81,769
Fair Value [3]   81,769
2028 Notes    
Debt Instrument [Line Items]    
Aggregate Principal Committed   18,000
Carrying Value [1]   (88)
Unused Portion [5]   $ 18,000
[1] Negative values (if any) represent adjustments to debt valuation in connection with gain/losses on interest rate swap valuation on qualifying hedge accounting relationships. Please see Note 5 for additional details.
[2] The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of September 30, 2023. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt.
[3] The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of December 31, 2022. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt.
[4] The unused portion is the amount upon which commitment fees, if any, are based.
[5] The unused portion is the amount upon which commitment fees, if any, are based.
[6] The amount available reflects any limitations related to each respective credit facility’s borrowing base.
[7] The amount available reflects any limitations related to each respective credit facility’s borrowing base.