XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Net Assets (Tables)
9 Months Ended
Sep. 30, 2023
Asset Net [Abstract]  
Summary of Transactions in Common Shares of Beneficial Interest

The following table summarizes transactions in common shares of beneficial interest during the three and nine months ended September 30, 2023 and 2022:

 

 

Three Months Ended

 

Three Months Ended

 

Nine Months Ended

 

Nine Months Ended

 

 

September 30, 2023

 

September 30, 2022

 

September 30, 2023

 

September 30, 2022

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

Class S:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from shares sold

 

 

7,041,291

 

$

171,574

 

 

3,176,969

 

$

74,030

 

 

12,660,297

 

$

305,297

 

 

8,916,542

 

$

214,812

Repurchase of common shares

 

 

(109,366)

 

 

(2,685)

 

 

(2,131)

 

 

(49)

 

 

(211,304)

 

 

(5,136)

 

 

(7,233)

 

 

(165)

Early repurchase deduction

 

 

 

 

 

 

 

 

1

 

 

 

 

9

 

 

 

 

3

Distributions reinvested

 

 

201,357

 

 

4,906

 

 

64,142

 

 

1,495

 

 

483,863

 

 

11,612

 

 

95,242

 

 

2,248

Net increase (decrease)

 

 

7,133,282

 

$

173,795

 

 

3,238,980

 

$

75,477

 

 

12,932,856

 

$

311,782

 

 

9,004,551

 

$

216,898

Class D:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from shares sold

 

 

58,969

 

$

1,441

 

 

120,416

 

$

2,817

 

 

91,115

 

$

2,201

 

 

120,416

 

$

2,817

Repurchase of common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

579

 

 

14

 

 

319

 

 

7

 

 

1,249

 

 

30

 

 

319

 

 

7

Net increase (decrease)

 

 

59,548

 

$

1,455

 

 

120,735

 

$

2,824

 

 

92,364

 

$

2,231

 

 

120,735

 

$

2,824

Class I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from shares sold

 

 

16,720,864

 

$

407,636

 

 

9,056,629

 

$

210,157

 

 

34,391,746

 

$

827,647

 

 

75,194,730

 

$

1,855,621

Repurchase of common shares

 

 

(1,882,529)

 

 

(46,210)

 

 

(250,113)

 

 

(5,744)

 

 

(10,923,813)

 

 

(262,835)

 

 

(326,288)

 

 

(7,486)

Early repurchase deduction

 

 

 

 

 

 

 

 

115

 

 

 

 

5

 

 

 

 

150

Distributions reinvested

 

 

919,582

 

 

22,397

 

 

655,606

 

 

15,268

 

 

2,588,602

 

 

62,000

 

 

1,302,235

 

 

31,087

Net increase (decrease)

 

 

15,757,917

 

$

383,823

 

 

9,462,122

 

$

219,796

 

 

26,056,535

 

$

626,817

 

 

76,170,677

 

$

1,879,372

Total net increase (decrease)

 

 

22,950,747

 

$

559,073

 

 

12,821,837

 

$

298,097

 

 

39,081,755

 

$

940,830

 

 

85,295,963

 

$

2,099,094

Summary of Net Asset Value Per Share and Offering Price The following table summarizes each month-end NAV per share for Class S, Class D and Class I common shares during the nine months ended September 30, 2023 and 2022:

 

 

NAV Per Share

For the Month Ended

 

Class S

 

Class D

 

Class I

January 31, 2023

 

$

23.64

 

$

23.64

 

$

23.64

February 28, 2023

 

 

23.76

 

 

23.76

 

 

23.76

March 31, 2023

 

 

23.82

 

 

23.82

 

 

23.82

April 30, 2023

 

 

23.95

 

 

23.95

 

 

23.95

May 31, 2023

 

 

23.91

 

 

23.91

 

 

23.91

June 30, 2023

 

 

24.18

 

 

24.18

 

 

24.18

July 31, 2023

 

 

24.38

 

 

24.38

 

 

24.38

August 31, 2023

 

 

24.50

 

 

24.50

 

 

24.50

September 30, 2023

 

 

24.55

 

 

24.55

 

 

24.55

 

 

 

 

NAV Per Share (1)

For the Month Ended

 

Class S

 

Class D

 

Class I

January 31, 2022

 

$

25.04

 

$

 

$

25.04

February 28, 2022

 

 

24.74

 

 

 

 

24.74

March 31, 2022

 

 

24.71

 

 

 

 

24.71

April 30, 2022

 

 

24.63

 

 

 

 

24.63

May 31, 2022

 

 

23.72

 

 

 

 

23.72

June 30, 2022

 

 

22.87

 

 

 

 

22.87

July 31, 2022

 

 

23.43

 

 

23.43

 

 

23.43

August 31, 2022

 

 

23.55

 

 

23.55

 

 

23.55

September 30, 2022

 

 

22.97

 

 

22.97

 

 

22.97

(1)
Class D shares were first issued on July 1, 2022.
Summary of Distributions Declared The following table presents distributions that were declared during the nine months ended September 30, 2023:

 

 

 

 

 

 

Class S Distributions

 

Class D Distributions

 

Class I Distributions

 

Record Date

 

Declaration Date

 

Payment Date

 

Per Share

 

Amount*

 

Per Share

 

Amount*

 

Per Share

 

Amount*

 

January 31, 2023

 

January 20, 2023

 

February 24, 2023

 

$

0.1433

 

$

1,631

 

$

0.1551

 

$

18

 

$

0.1600

 

$

13,422

 

February 28, 2023

 

February 17, 2023

 

March 29, 2023

 

 

0.1446

 

 

1,703

 

 

0.1555

 

 

18

 

 

0.1600

 

 

13,675

 

February 28, 2023

 

January 20, 2023

 

March 29, 2023

 

 

0.0200

 

 

236

 

 

0.0200

 

 

2

 

 

0.0200

 

 

1,709

(1)

March 31, 2023

 

March 24, 2023

 

April 26, 2023

 

 

0.1428

 

 

1,803

 

 

0.1550

 

 

20

 

 

0.1600

 

 

14,193

 

March 31, 2023

 

January 20, 2023

 

April 26, 2023

 

 

0.0200

 

 

253

 

 

0.0200

 

 

3

 

 

0.0200

 

 

1,774

(1)

April 28, 2023

 

April 20, 2023

 

May 26, 2023

 

 

0.1434

 

 

1,964

 

 

0.1551

 

 

22

 

 

0.1600

 

 

14,345

 

April 28, 2023

 

January 20, 2023

 

May 26, 2023

 

 

0.0200

 

 

274

 

 

0.0200

 

 

3

 

 

0.0200

 

 

1,793

(1)

May 31, 2023

 

May 23, 2023

 

June 28, 2023

 

 

0.1427

 

 

2,169

 

 

0.1549

 

 

22

 

 

0.1600

 

 

14,759

 

May 31, 2023

 

April 20, 2023

 

June 28, 2023

 

 

0.0200

 

 

304

 

 

0.0200

 

 

3

 

 

0.0200

 

 

1,845

(1)

June 30, 2023

 

June 23, 2023

 

July 27, 2023

 

 

0.1433

 

 

2,392

 

 

0.1551

 

 

22

 

 

0.1600

 

 

15,329

 

June 30, 2023

 

May 23, 2023

 

July 27, 2023

 

 

0.0200

 

 

334

 

 

0.0200

 

 

3

 

 

0.0200

 

 

1,916

(1)

July 30, 2023

 

June 23, 2023

 

August 29, 2023

 

 

0.0200

 

 

381

 

 

0.0200

 

 

3

 

 

0.0200

 

 

1,945

 

July 31, 2023

 

July 20, 2023

 

August 29, 2023

 

 

0.1425

 

 

2,715

 

 

0.1549

 

 

22

 

 

0.1600

 

 

15,557

(1)

August 31, 2023

 

August 23, 2023

 

September 27, 2023

 

 

0.1424

 

 

2,948

 

 

0.1548

 

 

25

 

 

0.1600

 

 

16,333

 

August 31, 2023

 

July 20, 2023

 

September 27, 2023

 

 

0.0200

 

 

414

 

 

0.0200

 

 

3

 

 

0.0200

 

 

2,042

(1)

September 30, 2023

 

September 21, 2023

 

October 27, 2023

 

 

0.1629

 

 

3,888

 

 

0.1750

 

 

35

 

 

0.1800

 

 

19,779

 

 

 

 

 

 

 

$

1.4479

 

$

23,409

 

$

1.5554

 

$

224

 

$

1.6000

 

$

150,416

 

* Totals may not foot due to rounding.

(1)
Represents a special distribution.

 

The following table presents distributions that were declared during the nine months ended September 30, 2022:

 

 

 

 

 

 

Class S Distributions

 

Class D Distributions

 

Class I Distributions

Record Date

Declaration Date

 

Payment Date

 

Per Share

 

Amount*

 

Per Share

 

Amount*

 

Per Share

 

Amount*

January 31, 2022

 

January 31, 2022

 

March 7, 2022

 

$

 

$

 

$

 

$

 

$

0.1045

 

$

2,744

February 28, 2022

 

February 28, 2022

 

April 1, 2022

 

 

0.1245

 

 

22

 

 

 

 

 

 

0.1408

 

 

6,096

March 29, 2022

 

March 29, 2022

 

April 29, 2022

 

 

0.1229

 

 

225

 

 

 

 

 

 

0.1408

 

 

7,472

April 30, 2022

 

April 21, 2022

 

May 26, 2022

 

 

0.1235

 

 

426

 

 

 

 

 

 

0.1408

 

 

8,388

May 31, 2022

 

May 20, 2022

 

June 28, 2022

 

 

0.1230

 

 

576

 

 

 

 

 

 

0.1408

 

 

9,105

June 30, 2022

 

June 22, 2022

 

July 28, 2022

 

 

0.1242

 

 

717

 

 

 

 

 

 

0.1408

 

 

9,404

July 29, 2022

 

July 25, 2022

 

August 29, 2022

 

 

0.1243

 

 

842

 

 

0.1359

 

 

3

 

 

0.1408

 

 

10,012

August 31, 2022

 

August 23, 2022

 

September 28, 2022

 

 

0.1239

 

 

956

 

 

0.1358

 

 

7

 

 

0.1408

 

 

10,366

September 30, 2022

 

September 22, 2022

 

October 28, 2022

 

 

0.1243

 

 

1,120

 

 

0.1360

 

 

16

 

 

0.1408

 

 

10,760

 

 

 

 

 

 

$

0.9907

 

$

4,883

 

$

0.4077

 

$

27

 

$

1.2309

 

$

74,347

* Totals may not foot due to rounding.

Summary of Sources of Cash Distributions Declared on Common Stock The following table reflects the sources of cash distributions on a U.S. GAAP basis that the Company has declared on its shares of common stock during the nine months ended September 30, 2023:

 

 

Class S

 

Class D

 

Class I

Source of Distribution

 

Per Share

 

Amount

 

Per Share

 

Amount

 

Per Share

 

Amount

Net investment income

 

$

1.4479

 

$

23,409

 

$

1.5554

 

$

224

 

$

1.6000

 

$

150,416

Net realized gains

 

 

 

 

 

 

 

 

 

 

 

 

Distributions in excess of net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1.4479

 

$

23,409

 

$

1.5554

 

$

224

 

$

1.6000

 

$

150,416

 

The following table reflects the sources of cash distributions on a U.S. GAAP basis that the Company has declared on its shares of common stock during the nine months ended September 30, 2022:

 

 

Class S

 

Class D

 

Class I

Source of Distribution

 

Per Share

 

Amount

 

Per Share

 

Amount

 

Per Share

 

Amount

Net investment income

 

$

0.9907

 

$

4,884

 

$

0.4077

 

$

27

 

$

1.2309

 

$

74,347

Net realized gains

 

 

 

 

 

 

 

 

 

 

 

 

Distributions in excess of net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.9907

 

$

4,884

 

$

0.4077

 

$

27

 

$

1.2309

 

$

74,347

Schedule of Share Repurchases

The following table presents information with respect to the Company’s share repurchases during the nine months ended September 30, 2023:

Repurchase Deadline Request

 

Number of Shares Repurchased (all classes)

 

Percentage of Outstanding Shares Repurchased (1)

 

Price Paid Per Share

 

Repurchase Pricing Date

 

Amount Repurchased (all classes) (3)

 

Maximum number of shares that may yet be purchased under the repurchase plan (2)

March 15, 2023

 

5,512,759

 

5.94%

 

$23.82

 

March 31, 2023

 

$131,283

 

June 14, 2023

 

3,630,463

 

3.78%

 

$24.18

 

June 30, 2023

 

87,781

 

1,167,048

September 14, 2023

 

1,991,895

 

1.83%

 

$24.55

 

September 30, 2023

 

48,894

 

3,458,546

(1) Percentage is based on total shares as of the close of the previous calendar quarter

(2) All repurchase requests were satisfied in full

(3) Amounts shown net of Early Repurchase Deduction

The following table presents information with respect to the Company’s share repurchases during the nine months ended September 30, 2022:

Repurchase Deadline Request

 

Number of Shares Repurchased (all classes)

 

Percentage of Outstanding Shares Repurchased (1)

 

Price Paid Per Share

 

Repurchase Pricing Date

 

Amount Repurchased (all classes) (3)

 

Maximum number of shares that may yet be purchased under the repurchase plan (2)

June 17, 2022

 

81,278

 

0.11%

 

$22.87

 

June 30, 2022

 

$1,821

 

2,745,085

September 13, 2022

 

252,244

 

0.01%

 

$22.97

 

September 30, 2022

 

5,677

 

3,623,806

(1) Percentage is based on total shares as of the close of the previous calendar quarter

(2) All repurchase requests were satisfied in full

(3) Amounts shown net of Early Repurchase Deduction