424B3 1 tm2214689d2_424b3.htm 424B3

 

Filed pursuant to Rule 424(b)(3)
SEC File No. 333-258223

 

PROSPECTUS SUPPLEMENT NO. 1

(to Prospectus dated April 12, 2022)

 

 

ironSource Ltd.

 

72,661,102 CLASS A ORDINARY SHARES

 

 

This prospectus supplement updates, amends and supplements the prospectus contained in our Post-Effective Amendment No. 2 to our Registration Statement on Form F-1, effective as of April 11, 2022 (as supplemented or amended from time to time, the “Prospectus”) (Registration No. 333-258223). Capitalized terms used in this prospectus supplement and not otherwise defined herein have the meanings specified in the Prospectus.

 

This prospectus supplement is being filed to update, amend and supplement the information included in the Prospectus with information on ironSource’s first quarter 2022 financial results, which is set forth below.

 

This prospectus supplement is not complete without the Prospectus. This prospectus supplement should be read in conjunction with the Prospectus, which is to be delivered with this prospectus supplement, and is qualified by reference thereto, except to the extent that the information in this prospectus supplement updates or supersedes the information contained in the Prospectus. Please keep this prospectus supplement with your Prospectus for future reference.

 

Our Class A ordinary shares are listed on the New York Stock Exchange under the symbol “IS.” On May 11, 2022, the closing price for our Class A ordinary shares on the New York Stock Exchange was $3.17 per share.

 

 

Investing in our securities involves a high degree of risk. See “Risk Factors” beginning on page 17 of the Prospectus and other risk factors contained in the documents incorporated by reference therein for a discussion of information that should be considered in connection with an investment in our securities.

 

Neither the Securities and Exchange Commission, the Israeli Securities Authority nor any state securities commission has approved or disapproved of these securities or determined if the Prospectus or this prospectus supplement is truthful or complete. Any representation to the contrary is a criminal offense.

 

 

The date of this prospectus supplement is May 12, 2022.

 

 

 

IRONSOURCE LTD.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(U.S. dollars in thousands, except for number of shares and par value)

 

(Unaudited)

 

   March 31,   December 31, 
   2022   2021 
Assets          
Current assets:          
Cash and cash equivalents  $441,225   $778,261 
Accounts receivable, net of allowances of $814 and $437 as of March 31, 2022 and December 31, 2021, respectively   267,603    232,049 
Other current assets   59,472    42,382 
Total current assets   768,300    1,052,692 
Long-term restricted cash   3,435    3,495 
Deferred tax assets   6,262    2,012 
Operating lease right-of-use asset   36,292    34,116 
Property, equipment and software, net   28,272    25,131 
Investment in equity securities   20,000    20,000 
Goodwill   456,354    240,299 
Intangible assets, net   197,727    54,221 
Other non-current assets   35,479    18,857 
Total assets  $1,552,121   $1,450,823 

 

 

 

 

IRONSOURCE LTD.

 

CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

 

(U.S. dollars in thousands, except for number of shares and par value)

 

(Unaudited)

 

   March 31,   December 31, 
   2022   2021 
Liabilities and shareholders’ equity          
Current liabilities:          
Accounts payable  $284,689   $247,362 
Operating lease liabilities   10,082    7,525 
Other current liabilities   67,989    53,949 
Total current liabilities   362,760    308,836 
Deferred tax liabilities   11,335    6,514 
Long-term operating lease liabilities   30,296    30,076 
Other non-current liabilities   2,375    2,829 
Total liabilities   406,766    348,255 
Commitments and contingencies          
Shareholders’ equity:          
Class A and Class B ordinary shares, no par value; 11,500,000,000 (Class A 10,000,000,000 and Class B 1,500,000,000) shares authorized; 1,021,306,573 (Class A 677,342,226 and Class B 343,964,347) and 1,018,468,804 (Class A 652,938,412 and Class B 365,530,392) issued and outstanding at March 31, 2022 and December 31, 2021, respectively        
Treasury shares, at cost, 6,745,955 Class A ordinary shares held at March 31, 2022 and December 31, 2021   (67,460)   (67,460)
Additional paid-in capital   1,071,566    1,042,589 
Accumulated other comprehensive income   533    495 
Retained earnings   140,716    126,944 
Total shareholders’ equity   1,145,355    1,102,568 
Total liabilities and shareholders’ equity  $1,552,121   $1,450,823 

 

 

 

 

IRONSOURCE LTD.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

(U.S. dollars in thousands, except share and per share amounts)

 

(Unaudited)

 

   Three Months Ended
March 31,
 
   2022   2021 
Revenue  $189,665   $119,713 
Cost of revenue   40,087    20,140 
Gross profit   149,578    99,573 
Operating expenses:          
Research and development   34,656    20,410 
Sales and marketing   75,289    48,721 
General and administrative   22,847    15,547 
Total operating expenses   132,792    84,678 
Income from operations   16,786    14,895 
Financial expenses, net   346    1,029 
Income before income taxes   16,440    13,866 
Provision for income taxes   2,668    3,622 
Net income  $13,772   $10,244 
Basic net income per ordinary share  $0.01   $0.01 
Weighted-average ordinary shares outstanding – basic   1,018,117,047    645,295,222 
Diluted net income per ordinary share  $0.01   $0.01 
Weighted-average ordinary shares outstanding – diluted   1,084,682,754    711,685,249 

 

 

 

 

IRONSOURCE LTD.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(U.S. dollars in thousands)

 

(Unaudited)

 

   Three Months Ended
March 31,
 
   2022   2021 
Cash flows from operating activities          
Net income  $13,772   $10,244 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   13,735    5,343 
Share-based compensation expenses   24,385    16,810 
Non-cash lease expense   184    227 
Effect of exchange rate changes on cash and cash equivalents and restricted cash   1,317    (1,246)
Loss on disposal of property and equipment   2     
Interest accrued and other financial expenses       107 
Deferred income taxes, net   (3,835)   (827)
Changes in operating assets and liabilities, net of effects of businesses acquired:          
Accounts receivable   16,470    (851)
Other current assets   (16,151)   (14,750)
Other non-current assets   (17,447)   (3,297)
Accounts payable   (4,985)   (6,657)
Other current liabilities   (6,595)   5,851 
Other non-current liabilities   (258)   199 
Net cash provided by continuing operating activities   20,594    11,153 
Net cash used in discontinued operating activities       (5,168)
Net cash provided by operating activities   20,594    5,985 
Cash flows from investing activities          
Purchase of property and equipment   (1,382)   (473)
Capitalized software development costs   (3,848)   (3,015)
Purchase of intangible assets       (1,950)
Acquisitions, net of cash acquired   (353,626)   (89,340)
Maturities of short-term deposits       17,590 
Net cash used in continuing investing activities   (358,856)   (77,188)
Net cash (used in) discontinued investing activities        
Net cash used in investing activities   (358,856)   (77,188)
Cash flows from financing activities          
Repayment of long-term loan       (2,500)
Payments of deferred offering costs       (1,060)
Exercise of options   2,483    297 
Net cash provided by (used in) continuing financing activities   2,483    (3,263)
Net cash provided by (used in) discontinued financing activities        
Net cash provided by (used in) financing activities   2,483    (3,263)
Effect of exchange rate changes on cash and cash equivalents and restricted cash   (1,317)   1,246 
Net change in cash and cash equivalents and restricted cash   (335,779)   (74,466)
Cash and cash equivalents and restricted cash at beginning of period   781,756    203,087 
Cash and cash equivalents and restricted cash at end of period  $444,660   $129,867