XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Unaudited Condensed Consolidated Statements of Changes in Equity (Deficit) - USD ($)
$ in Thousands
Total
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Class V-1 Common Stock
Common Stock
Class V-3 Common Stock
Additional Paid-in Capital - Warrants
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Noncontrolling Interest
Beginning balance (in shares) at Sep. 30, 2023     82,112,881 66,931,097 407,528,941          
Beginning balance at Sep. 30, 2023 $ (2,716)   $ 8 $ 7 $ 41 $ 58,126 $ 1,254,022 $ (1,687) $ (1,310,435) $ (2,798)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (73,902)               (11,645) (62,257)
Issuance of common stock under stock plans, net of shares withheld for employee taxes (in shares)     4,915,909              
Issuance of common stock under stock plans, net of shares withheld for employee taxes (3,153)           (3,103)     (50)
Issuance of common stock under employee stock purchase plan, net of shares withheld for employee taxes (in shares)     102,633              
Issuance of common stock under employee stock purchase plan, net of shares withheld for employee taxes 3,500           3,500      
Exchange of common stock (in shares)     7,563,865 (4,369,120) (3,194,745)          
Exchange of common stock 0   $ 3 $ (2) $ (1)   (155)     155
Issuance of common stock in connection with equity offering (in shares)     6,500,000              
Issuance of common stock in connection with equity offering 257,986   $ 1       257,985      
Exercise of warrants (in shares)       15,870,411            
Exercise of warrants 158,705     $ 3   (58,126)       216,828
Stock-based compensation 57,527           9,240     48,287
Other comprehensive loss (4,304)             (686)   (3,618)
Ending balance (in shares) at Mar. 30, 2024     101,195,288 78,432,388 404,334,196          
Ending balance at Mar. 30, 2024 393,643   $ 12 $ 8 $ 40 0 1,521,489 (2,373) (1,322,080) 196,547
Beginning balance (in shares) at Dec. 30, 2023     85,106,588 81,489,643 406,512,941          
Beginning balance at Dec. 30, 2023 165,770   $ 10 $ 8 $ 41   1,257,853 (1,770) (1,313,271) 222,899
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (54,830)               (8,809) (46,021)
Issuance of common stock under stock plans, net of shares withheld for employee taxes (in shares)     4,250,067              
Issuance of common stock under stock plans, net of shares withheld for employee taxes (3,095)           (3,095)      
Issuance of common stock under employee stock purchase plan, net of shares withheld for employee taxes (in shares)     102,633              
Issuance of common stock under employee stock purchase plan, net of shares withheld for employee taxes 3,500           3,500      
Exchange of common stock (in shares)     5,236,000 (3,057,255) (2,178,745)          
Exchange of common stock 0   $ 1   $ (1)   381     (381)
Issuance of common stock in connection with equity offering (in shares)     6,500,000              
Issuance of common stock in connection with equity offering 257,986   $ 1       257,985      
Stock-based compensation 28,065           4,865     23,200
Other comprehensive loss (3,753)             (603)   (3,150)
Ending balance (in shares) at Mar. 30, 2024     101,195,288 78,432,388 404,334,196          
Ending balance at Mar. 30, 2024 393,643   $ 12 $ 8 $ 40 $ 0 1,521,489 (2,373) (1,322,080) 196,547
Beginning balance (in shares) at Sep. 28, 2024     104,689,377 76,965,386 404,309,196          
Beginning balance at Sep. 28, 2024 390,130   $ 13 $ 7 $ 40   1,523,692 (2,594) (1,323,925) 192,897
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (39,958)               (7,401) (32,557)
Issuance of common stock under stock plans, net of shares withheld for employee taxes (in shares)     2,939,571              
Issuance of common stock under stock plans, net of shares withheld for employee taxes (3,012)           (3,012)      
Issuance of common stock under employee stock purchase plan, net of shares withheld for employee taxes (in shares)     206,664              
Issuance of common stock under employee stock purchase plan, net of shares withheld for employee taxes 3,231           3,231      
Exchange of common stock (in shares)     545,160 (545,160)            
Exchange of common stock 0           2,106     (2,106)
Cancellation of common stock (in shares)       (196,901)            
Distribution to Symbotic Holdings LLC partners $ (1,232)                 (1,232)
Issuance of common stock in connection with equity offering (in shares) 3,146,235 3,146,235                
Stock-based compensation $ 72,991           13,361     59,630
Other comprehensive loss (576)             (104)   (472)
Ending balance (in shares) at Mar. 29, 2025     108,380,772 76,223,325 404,309,196          
Ending balance at Mar. 29, 2025 421,574   $ 13 $ 7 $ 40   1,539,378 (2,698) (1,331,326) 216,160
Beginning balance (in shares) at Dec. 28, 2024     106,521,915 76,588,618 404,309,196          
Beginning balance at Dec. 28, 2024 393,925   $ 13 $ 7 $ 40   1,526,573 (2,696) (1,327,401) 197,389
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (21,438)               (3,925) (17,513)
Issuance of common stock under stock plans, net of shares withheld for employee taxes (in shares)     1,286,900              
Issuance of common stock under employee stock purchase plan, net of shares withheld for employee taxes (in shares)     206,664              
Issuance of common stock under employee stock purchase plan, net of shares withheld for employee taxes 3,231           3,231      
Exchange of common stock (in shares)     365,293 (365,293)            
Exchange of common stock 0           1,062     (1,062)
Distribution to Symbotic Holdings LLC partners $ (382)                 (382)
Issuance of common stock in connection with equity offering (in shares) 1,493,564 1,493,564                
Stock-based compensation $ 46,251           8,512     37,739
Other comprehensive loss (13)             (2)   (11)
Ending balance (in shares) at Mar. 29, 2025     108,380,772 76,223,325 404,309,196          
Ending balance at Mar. 29, 2025 $ 421,574   $ 13 $ 7 $ 40   $ 1,539,378 $ (2,698) $ (1,331,326) $ 216,160