XML 91 R59.htm IDEA: XBRL DOCUMENT v3.24.3
Restatement of Previously Issued Unaudited Condensed Consolidated Financial Statements (Unaudited) - Unaudited Condensed Consolidated Statements of Operations (Details) - USD ($)
3 Months Ended 4 Months Ended 8 Months Ended 12 Months Ended
Sep. 28, 2024
Jun. 29, 2024
Mar. 30, 2024
Dec. 30, 2023
Sep. 30, 2023
Jun. 24, 2023
Mar. 25, 2023
Dec. 24, 2022
Sep. 24, 2022
Jun. 06, 2022
Sep. 28, 2024
Sep. 30, 2023
Sep. 24, 2022
Revenue:                          
Total revenue $ 564,566,000 $ 470,338,000 $ 393,332,000 $ 359,943,000 $ 391,888,000 $ 311,837,000 $ 266,854,000 $ 206,312,000     $ 1,788,179,000 $ 1,176,891,000 $ 593,312,000
Cost of revenue:                          
Total cost of revenue 468,150,000 415,365,000 363,112,000 295,886,000 333,099,000 258,928,000 224,007,000 171,118,000     1,542,513,000 987,152,000 493,665,000
Gross profit 96,416,000 54,973,000 30,220,000 64,057,000 58,789,000 52,909,000 42,847,000 35,194,000     245,666,000 189,739,000 99,647,000
Operating loss 10,888,000 (37,620,000) (64,894,000) (25,099,000) (53,935,000) (42,009,000) (57,717,000) (69,569,000)     (116,725,000) (223,230,000) (140,375,000)
Loss before income tax and equity method investment 20,304,000 (26,005,000) (55,082,000) (18,900,000) (50,274,000) (39,072,000) (55,433,000) (67,735,000)     (79,683,000) (212,514,000) (139,089,000)
Income tax benefit (expense) (4,110,000) (182,000) 252,000 (172,000) 4,859,000 (5,000) 17,000 (251,000)     (4,212,000) 4,620,000 0
Net loss 15,954,000 (26,724,000) (54,830,000) (19,072,000) (45,415,000) (39,077,000) (55,416,000) (67,986,000) $ (66,955,000) $ (72,134,000) (84,672,000) (207,894,000) (139,089,000)
Net loss attributable to noncontrolling interests 13,118,000 (22,043,000) (46,021,000) (16,236,000) (39,207,000) (34,730,000) (49,298,000) (60,793,000)     (71,182,000) (184,028,000) (60,092,000)
Net loss attributable to common stockholders $ 2,836,000 $ (4,681,000) $ (8,809,000) $ (2,836,000) $ (6,208,000) $ (4,347,000) $ (6,118,000) $ (7,193,000)     $ (13,490,000) $ (23,866,000) $ (6,863,000)
Loss per share of Class A Common Stock:                          
Basic (in dollars per share) $ 0.03 $ (0.05) $ (0.09) $ (0.03) $ (0.08) $ (0.07) $ (0.10) $ (0.12)     $ (0.14) [1] $ (0.37) [1] $ (0.13) [1]
Diluted (in dollars per share) $ 0.03 $ (0.05) $ (0.09) $ (0.03) $ (0.08) $ (0.07) $ (0.10) $ (0.12)     $ (0.14) [1] $ (0.37) [1] $ (0.13) [1]
Systems                          
Revenue:                          
Total revenue $ 536,447,000 $ 450,595,000 $ 370,693,000 $ 347,705,000 $ 380,205,000 $ 302,350,000 $ 257,603,000 $ 197,901,000     $ 1,705,440,000 $ 1,138,059,000 $ 567,993,000
Cost of revenue:                          
Total cost of revenue $ 442,010,000 $ 398,761,000 $ 342,124,000 $ 283,946,000 $ 321,425,000 $ 244,660,000 $ 213,060,000 $ 160,931,000     $ 1,466,841,000 $ 940,076,000 $ 464,179,000
[1] Loss per share information has not been presented for periods prior to the Business Combination (as defined in Note 4, Mergers and Acquisitions), as it resulted in values that would not be meaningful to the users of these consolidated financial statements. Refer to Note 4, Mergers and Acquisitions for further information.