XML 71 R39.htm IDEA: XBRL DOCUMENT v3.24.3
Restatement of Previously Issued Unaudited Condensed Consolidated Financial Statements (Unaudited) (Tables)
12 Months Ended
Sep. 28, 2024
Accounting Changes and Error Corrections [Abstract]  
Schedule of Restatement of Previously Issued Unaudited Condensed Consolidated Financial Statements
The following two tables present the Company’s selected quarterly financial data (unaudited):
Three Months Ended
December 30, 2023March 30, 2024June 29, 2024September 28, 2024
As RestatedAs RestatedAs Restated
(in thousands, except per share amounts)
Revenue
Systems$347,705 $370,693 $450,595 $536,447 
Total revenue359,943 393,332 470,338 564,566 
Cost of revenue
Systems283,946 342,124 398,761 442,010 
Total cost of revenue295,886 363,112 415,365 468,150 
Gross profit64,057 30,220 54,973 96,416 
Operating income (loss)(25,099)(64,894)(37,620)10,888 
Income (loss) before income tax and equity method investment(18,900)(55,082)(26,005)20,304 
Income tax benefit (expense)(172)252 (182)(4,110)
Net income (loss)(19,072)(54,830)(26,724)15,954 
Net income (loss) attributable to noncontrolling interests(16,236)(46,021)(22,043)13,118 
Net income (loss) attributable to common stockholders$(2,836)$(8,809)$(4,681)$2,836 
Income (loss) per share of Class A Common Stock:
Basic and Diluted(1)
$(0.03)$(0.09)$(0.05)$0.03 
(1) For the three months ended September 28, 2024, basic and diluted EPS were calculated as the same value and as such presented on the same line.
Three Months Ended
December 24, 2022March 25, 2023June 24, 2023September 30, 2023
(in thousands, except per share amounts)
Revenue
Systems$197,901 $257,603 $302,350 $380,205 
Total revenue206,312 266,854 311,837 391,888 
Cost of revenue
Systems160,931 213,060 244,660 321,425 
Total cost of revenue171,118 224,007 258,928 333,099 
Gross profit35,194 42,847 52,909 58,789 
Operating loss(69,569)(57,717)(42,009)(53,935)
Loss before income tax(67,735)(55,433)(39,072)(50,274)
Income tax benefit (expense)(251)17 (5)4,859 
Net loss(67,986)(55,416)(39,077)(45,415)
Net loss attributable to noncontrolling interests(60,793)(49,298)(34,730)(39,207)
Net loss attributable to common stockholders$(7,193)$(6,118)$(4,347)$(6,208)
Loss per share of Class A Common Stock:
Basic and Diluted$(0.12)$(0.10)$(0.07)$(0.08)