XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Condensed Consolidated Statements of Changes in Equity (Deficit) - USD ($)
$ in Thousands
Total
Class A Common Stock
Common Stock
Common Stock
Class A Common Stock
Common Stock
Class V-1 Common Stock
Common Stock
Class V-3 Common Stock
Additional Paid-in Capital - Warrants
Additional Paid-in Capital As Restated
Accumulated Other Comprehensive Loss
Accumulated Deficit As Restated
Noncontrolling Interest As Restated
Beginning balance (in shares) at Sep. 24, 2022       57,718,836 79,237,388 416,933,025          
Beginning balance at Sep. 24, 2022 $ 68,940     $ 6 $ 8 $ 42 $ 58,126 $ 1,237,865 $ (2,294) $ (1,286,569) $ 61,756
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (162,479)                 (17,658) (144,821)
Issuance of common stock under stock plans, net of shares withheld for employee taxes (in shares)       1,841,753              
Issuance of common stock under stock plans, net of shares withheld for employee taxes (11,717)             (1,157)     (10,560)
Issuance of common stock under employee stock purchase plan, net of shares withheld for employee taxes (in shares)       98,171              
Stock Issued During Period, Value, Employee Stock Purchase Plan 987             119     868
Exchange of Class V-1 and V-3 common stock (in shares)       2,782,949 (2,782,949)            
Exchange of Class V-1 and V-3 common stock $ 0             238     (238)
Issuance of common stock in connection with equity offering (in shares) 1,939,924 1,939,924                  
Cancellation of Class V-1 common stock (in shares) (367,694) 0     (367,694)            
Stock-based compensation $ 121,762             13,290     108,472
Other comprehensive loss 4,138               460   3,678
Ending balance (in shares) at Jun. 24, 2023       62,441,709 76,086,745 416,933,025          
Ending balance at Jun. 24, 2023 21,631     $ 6 $ 8 $ 42 58,126 1,250,355 (1,834) (1,304,227) 19,155
Beginning balance (in shares) at Mar. 25, 2023       61,283,689 77,080,090 416,933,025          
Beginning balance at Mar. 25, 2023 21,441     $ 6 $ 8 $ 42 58,126 1,246,152 (2,086) (1,299,880) 19,073
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (39,077)                 (4,347) (34,730)
Issuance of common stock under stock plans, net of shares withheld for employee taxes (in shares)       164,675              
Issuance of common stock under stock plans, net of shares withheld for employee taxes 0             6     (6)
Exchange of Class V-1 and V-3 common stock (in shares)       993,345 (993,345)            
Exchange of Class V-1 and V-3 common stock $ 0             38     (38)
Issuance of common stock in connection with equity offering (in shares) 164,675 164,675                  
Cancellation of Class V-1 common stock (in shares) 0 0                  
Stock-based compensation $ 36,999             4,159     32,840
Other comprehensive loss 2,268               252   2,016
Ending balance (in shares) at Jun. 24, 2023       62,441,709 76,086,745 416,933,025          
Ending balance at Jun. 24, 2023 21,631     $ 6 $ 8 $ 42 58,126 1,250,355 (1,834) (1,304,227) 19,155
Beginning balance (in shares) at Sep. 30, 2023       82,112,881 66,931,097 407,528,941          
Beginning balance at Sep. 30, 2023 (2,716)     $ 8 $ 7 $ 41 58,126 1,254,022 (1,687) (1,310,435) (2,798)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (100,626)             0   (16,326) (84,300)
Issuance of common stock under stock plans, net of shares withheld for employee taxes (in shares)       5,849,738              
Issuance of common stock under stock plans, net of shares withheld for employee taxes (3,152)   $ 1         (3,103)     (50)
Issuance of common stock under employee stock purchase plan, net of shares withheld for employee taxes (in shares)       102,633              
Stock Issued During Period, Value, Employee Stock Purchase Plan 3,501             3,501      
Exchange of Class V-1 and V-3 common stock (in shares)       8,530,867 (5,311,122) (3,219,745)          
Exchange of Class V-1 and V-3 common stock $ 0     $ 2 $ (2)     (1,064)     1,064
Issuance of common stock in connection with equity offering (in shares) 28,322,782 12,452,371   6,500,000              
Issuance of common stock in connection with equity offering $ 257,986     $ 1       257,985      
Exercise of warrants (in shares)         15,870,411            
Exercise of warrants 158,705       $ 3   (58,126) 0   0 216,828
Distributions to Symbotic Holdings LLC partners (48,100)                   (48,100)
Stock-based compensation 86,977             14,528     72,449
Other comprehensive loss (5,783)               (945)   (4,838)
Ending balance (in shares) at Jun. 29, 2024       103,096,119 77,490,386 404,309,196          
Ending balance at Jun. 29, 2024 346,792     $ 12 $ 8 $ 41 0 1,525,869 (2,632) (1,326,761) 150,255
Beginning balance (in shares) at Mar. 30, 2024       101,195,288 78,432,388 404,334,196          
Beginning balance at Mar. 30, 2024 393,643     $ 12 $ 8 $ 40   1,521,489 (2,373) (1,322,080) 196,547
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (26,724)             0   (4,681) (22,043)
Issuance of common stock under stock plans, net of shares withheld for employee taxes (in shares)       933,829              
Exchange of Class V-1 and V-3 common stock (in shares)       967,002 (942,002) (25,000)          
Exchange of Class V-1 and V-3 common stock $ 1         $ 1   (910)     910
Issuance of common stock in connection with equity offering (in shares) 933,829 933,829                  
Distributions to Symbotic Holdings LLC partners $ (48,100)                   (48,100)
Stock-based compensation 29,451             5,290     24,161
Other comprehensive loss (1,479)               (259)   (1,220)
Ending balance (in shares) at Jun. 29, 2024       103,096,119 77,490,386 404,309,196          
Ending balance at Jun. 29, 2024 $ 346,792     $ 12 $ 8 $ 41 $ 0 $ 1,525,869 $ (2,632) $ (1,326,761) $ 150,255