XML 88 R74.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-Based Compensation and Warrant Units - Narrative (Details)
1 Months Ended 3 Months Ended 5 Months Ended 7 Months Ended 8 Months Ended 12 Months Ended 18 Months Ended
May 20, 2022
USD ($)
shares
Apr. 16, 2022
USD ($)
Apr. 30, 2021
tranche
$ / shares
shares
Dec. 31, 2021
USD ($)
shares
Sep. 24, 2022
USD ($)
employee
distribution_center
$ / shares
shares
Dec. 25, 2021
$ / shares
Sep. 25, 2021
$ / shares
shares
Jun. 26, 2021
$ / shares
Jun. 06, 2022
$ / shares
Apr. 16, 2022
shares
Jun. 06, 2022
USD ($)
shares
Sep. 24, 2022
USD ($)
distribution_center
$ / shares
shares
Sep. 25, 2021
USD ($)
shares
Sep. 26, 2020
USD ($)
shares
Mar. 27, 2021
$ / shares
Jun. 30, 2022
shares
Jun. 07, 2022
shares
Sep. 28, 2019
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Compensation expense | $                       $ 26,858,000            
Fair value (in dollars per share) | $ / shares           $ 415.75 $ 407.19 $ 160.03 $ 451.81           $ 5.56      
Provision for warrants | $   $ 24,400,000                 $ 74,280,000   $ 26,999,000          
Provision for warrants, step up | $   $ 700,000                                
Number of distribution centers | distribution_center         42             42            
Warrants                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Warrants, vested (in shares)                       267,281 446,741          
Number of warrant tranches | tranche     6                              
Additional warrants per tranche (in shares)     44,000                              
Exercise price of warrants or rights (in dollars per share) | $ / shares     $ 389.03                              
Warrants, exercised (in shares) 267,281     446,741                            
Provision for transaction price reduction | $                       $ 101,300,000            
Cost not yet recognized, amount | $         $ 58,100,000             $ 58,100,000            
Award vesting period                       4 years 8 months 12 days            
Vested and exercisable (in shares)         0             0            
May 2022 Warrants                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Weighted average grant date fair value of warrants or rights (in dollars per share) | $ / shares         $ 224.45             $ 224.45            
Exercise price of warrants or rights (in dollars per share) | $ / shares         $ 10.00             $ 10.00            
June 2022 Warrants                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Warrants authorized (in shares)         15,870,411             15,870,411         15,870,411  
Warrants, vested (in shares)                       15,870,411            
Tranche One | Warrants                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Percentage of outstanding and issuable     6.50% 6.50%                            
Warrants, vested (in shares)     446,741                              
Weighted average grant date fair value of warrants or rights (in dollars per share) | $ / shares     $ 60.44                              
Warrants, exercised, value | $       $ 173,800,000                            
Tranche Two | Warrants                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Percentage of outstanding and issuable 10.00%   3.50%                              
Warrants, vested (in shares)     267,281                              
Warrants, exercised, value | $ $ 104,000,000                                  
RSUs (service-based vesting conditions)                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Award vesting period                       3 years            
Granted (in shares)                       13,784,743            
Restricted Stock Units (RSUs)                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Aggregate intrinsic value, vested | $                       $ 29,000,000            
Granted (in dollars per share) | $ / shares                       $ 15.81            
Number of shares outstanding and unvested (in shares)         12,365,587   0         12,365,587 0          
Aggregate intrinsic value outstanding and unvested | $         $ 130,300,000             $ 130,300,000            
Weighted average remaining vesting period                       2 years 3 months 3 days            
Granted (in shares)                       14,363,196            
Restricted Stock Units (RSUs) | Legacy VAP Unit Holders                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Granted (in shares)         2,350,795                          
Class C Units                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Award vesting period                       5 years            
Number of shares outstanding and unvested (in shares)             428,571           428,571 428,571     428,571 428,571
Compensation expense | $                       $ 100,000 $ 100,000 $ 100,000        
Granted (in shares)                     18,107   51,543 42,587        
Value Appreciation Units                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Award vesting period                       5 years            
Aggregate intrinsic value, vested | $                       $ 24,400,000            
Compensation expense | $                       $ 13,200,000 $ 11,600,000 $ 100,000        
Granted (in shares)                   0   0 0 0        
Number of employees | employee         20                          
Conversion ratio                       0.01            
Value Appreciation Units | Tranche One                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Award vesting rights, percentage                       33.33%            
Award vesting rights, revenue threshold | $                       $ 100,000,000            
Value Appreciation Units | Tranche Two                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Award vesting rights, percentage                       33.33%            
Value Appreciation Units | Tranche Three                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Award vesting rights, percentage                       33.33%            
Class A Units | Warrants                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Warrants authorized (in shares)     714,022                              
Class A Units | May 2022 Warrants                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Warrants authorized (in shares) 258,972       258,972             258,972            
Percentage of warrants, vested, maximum         3.60%             3.60%            
Class A Units | Tranche One | Warrants                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Warrant exercises (in shares)       446,741                            
Class A Units | Tranche Two | Warrants                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Warrants, vested (in shares) 267,281                                  
Warrant exercises (in shares) 267,281                                  
2022 Plan                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Number of shares authorized (in shares)                               59,800,928    
Expiration period                       10 years            
Legacy Plans                                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                    
Number of additional shares authorized (in shares)                       8,500,000