XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Unaudited Consolidated Statements of Changes in Redeemable Preferred and Common Units and Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Units, Class C
Preferred Units, Class B-1
Preferred Units, Class B
Common Stock
Common Voting Units, Class A
Common Stock
Common Shares, Class A
Common Stock
Common Voting Shares, Class V-1
Common Stock
Common Voting Shares, Class V-3
Additional Paid-In Capital - Warrants
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Noncontrolling Interest
Previously Reported
Common Units, Class C
Previously Reported
Preferred Units, Class B-1
Previously Reported
Preferred Units, Class B
Previously Reported
Common Stock
Common Voting Units, Class A
Previously Reported
Common Stock
Common Shares, Class A
Previously Reported
Common Stock
Common Voting Shares, Class V-1
Previously Reported
Common Stock
Common Voting Shares, Class V-3
Previously Reported
Additional Paid-In Capital - Warrants
Previously Reported
Additional Paid-In Capital
Previously Reported
Accumulated Other Comprehensive Loss
Previously Reported
Accumulated Deficit
Previously Reported
Noncontrolling Interest
Revision of Prior Period, Adjustment
Common Units, Class C
Revision of Prior Period, Adjustment
Preferred Units, Class B-1
Revision of Prior Period, Adjustment
Preferred Units, Class B
Revision of Prior Period, Adjustment
Common Stock
Common Voting Units, Class A
Beginning balance (in shares) at Sep. 26, 2020   24,922,109 24,041,300 47,508,300                   428,571 1 1                   24,493,538 [1] 24,041,299 [1] 47,508,299 [1]  
Beginning balance at Sep. 26, 2020   $ 2,025 $ 221,217 $ 437,149                   $ 2,025 $ 221,217 $ 437,149                          
Increase (Decrease) in Temporary Equity [Roll Forward]                                                          
Granted (in shares)   1,834,277                                                      
Forfeited (in shares)   (1,834,277)                                                      
Unit-based compensation (in shares)   $ 70                                                      
Accretion of class C Units to redemption value, including forfeitures   $ 53,060                                                      
Preferred Return     $ 8,296 $ 16,393                                                  
Ending balance (in shares) at Jun. 26, 2021                           24,922,109 24,041,300 47,508,300                          
Ending balance at Jun. 26, 2021                           $ 55,155 $ 229,513 $ 453,542                          
Beginning balance (in shares) at Sep. 26, 2020         367,548,946                       5,997,632                       361,551,314 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Accretion of class C Units to redemption value $ (53,060)                     $ (53,060)                                  
Preferred Return (24,689)                     (24,689)                                  
Provision for warrants 26,999               $ 26,999                                        
Net loss (90,830)                                                        
Other comprehensive loss 2,936                   $ 2,936                                    
Net loss (90,830)                     (90,830)                                  
Ending balance (in shares) at Jun. 26, 2021                                 367,548,946                        
Beginning balance at Sep. 26, 2020 (844,467)       $ 16,809       0   (4,418) (856,858)         $ 16,809       $ 0   $ (4,418) $ (856,858)          
Members' Equity [Roll Forward]                                                          
Accretion of Class C Units to redemption value (53,060)                     (53,060)                                  
Preferred Return (24,689)                     (24,689)                                  
Provision for warrants 26,999               26,999                                        
Net loss (90,830)                                                        
Other comprehensive loss 2,936                   2,936                                    
Ending balance at Jun. 26, 2021 (983,111)                               $ 16,809       26,999   (1,482) (1,025,437)          
Beginning balance (in shares) at Mar. 27, 2021   24,922,109 24,041,300 47,508,300                   428,571 1 1                   24,493,538 [2] 24,041,299 [2] 47,508,299 [2]  
Beginning balance at Mar. 27, 2021   $ 1,874 $ 226,748 $ 448,078                   $ 1,874 $ 226,748 $ 448,078                          
Increase (Decrease) in Temporary Equity [Roll Forward]                                                          
Unit-based compensation (in shares)   30                                                      
Accretion of class C Units to redemption value   $ 53,251                                                      
Preferred Return     $ 2,765 $ 5,464                                                  
Ending balance (in shares) at Jun. 26, 2021                           24,922,109 24,041,300 47,508,300                          
Ending balance at Jun. 26, 2021                           $ 55,155 $ 229,513 $ 453,542                          
Beginning balance (in shares) at Mar. 27, 2021         367,548,946                       5,997,632                       361,551,314 [2]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Accretion of class C Units to redemption value (53,251)                     (53,251)                                  
Preferred Return (8,229)                     (8,229)                                  
Provision for warrants 26,999               26,999                                        
Net loss (37,771)                                                        
Other comprehensive loss 1,024                   1,024                                    
Net loss (37,771)                     (37,771)                                  
Ending balance (in shares) at Jun. 26, 2021                                 367,548,946                        
Beginning balance at Mar. 27, 2021 (911,883)       $ 16,809       0   (2,506) (926,186)         $ 16,809       0   (2,506) (926,186)          
Members' Equity [Roll Forward]                                                          
Accretion of Class C Units to redemption value (53,251)                     (53,251)                                  
Preferred Return (8,229)                     (8,229)                                  
Provision for warrants 26,999               26,999                                        
Net loss (37,771)                                                        
Other comprehensive loss 1,024                   1,024                                    
Ending balance at Jun. 26, 2021 (983,111)                               $ 16,809       26,999   (1,482) (1,025,437)          
Beginning balance (in shares) at Sep. 25, 2021   24,922,109 24,041,300 47,508,300                   428,571 1 1                   24,493,538 [3] 24,041,299 [3] 47,508,299 [3]  
Beginning balance at Sep. 25, 2021   $ 144,975 $ 232,278 $ 459,007                   $ 144,975 $ 232,278 $ 459,007                          
Ending balance (in shares) at Jun. 25, 2022   0 0 0                                                  
Ending balance at Jun. 25, 2022   $ 0 $ 0 $ 0                                                  
Beginning balance (in shares) at Sep. 25, 2021         367,548,946 0 0 0                 5,997,632 0 0 0                 361,551,314 [3]
Beginning balance at Sep. 25, 2021 (1,113,228)       $ 16,809 $ 0 $ 0 $ 0 26,999 $ 0 (2,092) (1,154,944) $ 0       $ 16,809 $ 0 $ 0 $ 0 26,999 $ 0 (2,092) (1,154,944) $ 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Net loss (85,831)                                                        
Ending balance (in shares) at Jun. 25, 2022         0 50,664,146 60,844,573 416,933,025                                          
Ending balance at Jun. 25, 2022 73,128       $ 0 $ 5 $ 6 $ 42 58,126 1,231,992 (2,139) (1,281,020) 66,116                                
Beginning balance at Sep. 25, 2021 (1,113,228)                                                        
Beginning balance (in shares) at Mar. 26, 2022   24,922,109 24,041,300 47,508,300                   428,571 1 1                   24,493,538 [4] 24,041,299 [4] 47,508,299 [4]  
Beginning balance at Mar. 26, 2022   $ 168,613 $ 238,085 $ 470,482                   $ 168,613 $ 238,085 $ 470,482                          
Ending balance (in shares) at Jun. 25, 2022   0 0 0                                                  
Ending balance at Jun. 25, 2022   $ 0 $ 0 $ 0                                                  
Beginning balance (in shares) at Mar. 26, 2022         394,926,282 0 0 0                 6,444,373 0 0 0                 388,481,909 [4]
Beginning balance at Mar. 26, 2022 (1,033,208)       $ 217,604 $ 0 $ 0 $ 0 0 0 (2,041) (1,248,771) 0       $ 217,604 $ 0 $ 0 $ 0 $ 0 $ 0 $ (2,041) $ (1,248,771) $ 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                          
Net loss (32,875)                                                        
Ending balance (in shares) at Jun. 25, 2022         0 50,664,146 60,844,573 416,933,025                                          
Ending balance at Jun. 25, 2022 $ 73,128       $ 0 $ 5 $ 6 $ 42 $ 58,126 $ 1,231,992 $ (2,139) $ (1,281,020) $ 66,116                                
[1] (1) As part of the Business Combination (as disclosed in Note 3, Business Combination and Note 12, Membership Interests), all per share information has been retroactively adjusted using the Exchange Ratio as stipulated by the Merger Agreement
[2] (1) As part of the Business Combination (as disclosed in Note 3, Business Combination and Note 12, Membership Interests), all per share information has been retroactively adjusted using the Exchange Ratio as stipulated by the Merger Agreement
[3] (1) As part of the Business Combination (as disclosed in Note 3, Business Combination and Note 12, Membership Interests), all per share information has been retroactively adjusted using the Exchange Ratio as stipulated by the Merger Agreement
[4] (1) As part of the Business Combination (as disclosed in Note 3, Business Combination and Note 12, Membership Interests), all per share information has been retroactively adjusted using the Exchange Ratio as stipulated by the Merger Agreement