XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements and Fair Value of Instruments (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Carrying Values and Fair Values of Financial Instruments

The following tables display the carrying values and fair values of financial instruments.

 

 

 

 

 

As of June 30, 2022

 

 

As of December 31, 2021

 

Assets on the Consolidated Balance Sheets

 

 

 

Carrying Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Carrying
Value

 

 

Unrealized Losses

 

 

Fair
Value

 

Cash and cash equivalents

 

Level 1

 

$

255,008

 

 

$

-

 

 

$

255,008

 

 

 

430,841

 

 

$

-

 

 

$

430,841

 

Restricted cash

 

Level 1

 

 

8,155

 

 

 

-

 

 

 

8,155

 

 

 

1,763

 

 

 

-

 

 

 

1,763

 

Total

 

 

 

$

263,163

 

 

$

-

 

 

$

263,163

 

 

$

432,604

 

 

$

-

 

 

$

432,604

 

 

 

 

 

 

 

As of June 30, 2022

 

 

As of December 31, 2021

 

Liabilities on the Consolidated Balance Sheets

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Acquisition earnout payment

 

Level 3

 

 

5,230

 

 

 

5,230

 

 

 

5,230

 

 

 

5,230

 

Total liabilities

 

 

 

$

5,230

 

 

$

5,230

 

 

$

5,230

 

 

$

5,230

 

 

Schedule of Changes In Fair Value of Liabilities The changes in the fair value of the Company's Level 3 liabilities for the six months ended June 30, 2022 and year ended December 31, 2021 are as follows.

 

 

 

 

As of

 

 

 

 

 

June 30, 2022

 

 

December 31, 2021

 

Balance at beginning of period

 

 

 

$

5,230

 

 

$

-

 

Fair value of acquisition earnout payment

 

 

 

 

-

 

 

 

5,230

 

Balance at end of period

 

 

 

$

5,230

 

 

$

5,230

 

Schedule of Earnout of Measurement

The fair value of the earnout payment is measured on a recurring basis at each reporting date. The following inputs and assumptions were used in the Monte Carlo simulation model to estimate the fair value of the earnout payment as of June 30, 2022 and December 31, 2021. The change in fair value was immaterial, thus, no change to the fair value of the earnout payment was recorded as of June 30, 2022. See Note 13 for more information regarding the earnout payment.

 

 

 

 

As of

 

 

 

 

 

June 30, 2022

 

 

December 31, 2021

 

Discount Rate

 

 

 

 

8.30

%

 

 

3.50

%

Volatility

 

 

 

 

45.00

%

 

 

24.80

%