XML 21 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements and Fair Value of Instruments
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Fair Value of Instruments

NOTE 3. FAIR VALUE MEASUREMENTS AND FAIR VALUE OF INSTRUMENTS

The following tables display the carrying values and fair values of financial instruments.

 

 

 

 

 

As of March 31, 2022

 

 

As of December 31, 2021

 

Assets on the Consolidated Balance Sheets

 

 

 

Carrying Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Carrying
Value

 

 

Unrealized Losses

 

 

Fair
Value

 

Cash and cash equivalents

 

Level 1

 

$

278,003

 

 

$

-

 

 

$

278,003

 

 

 

430,841

 

 

$

-

 

 

$

430,841

 

Restricted cash

 

Level 1

 

 

8,373

 

 

 

-

 

 

 

8,373

 

 

 

1,763

 

 

 

-

 

 

 

1,763

 

Total

 

 

 

$

286,376

 

 

$

-

 

 

$

286,376

 

 

$

432,604

 

 

$

-

 

 

$

432,604

 

 

 

 

 

 

 

As of March 31, 2022

 

 

As of December 31, 2021

 

Liabilities on the Consolidated Balance Sheets

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Acquisition earnout payment

 

Level 3

 

 

5,230

 

 

 

5,230

 

 

 

5,230

 

 

 

5,230

 

Total liabilities

 

 

 

$

5,230

 

 

$

5,230

 

 

$

5,230

 

 

$

5,230

 

 

Earnout payments related to acquisitions are measured at fair value each reporting period using Level 3 unobservable inputs. The changes in the fair value of the Company's Level 3 liabilities for the three months ended March 31, 2022 and year ended December 31, 2021 are as follows.

 

 

 

 

As of

 

 

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Balance at beginning of period

 

 

 

$

5,230

 

 

$

-

 

Fair value of acquisition earnout payment

 

 

 

 

-

 

 

 

5,230

 

Balance at end of period

 

 

 

$

5,230

 

 

$

5,230

 

 

 

The fair value of the earnout payment is measured on a recurring basis at each reporting date. The following inputs and assumptions were used in the Monte Carlo simulation model to estimate the fair value of the earnout payment as of December 31, 2021. The inputs and assumptions were not significantly different from December 31, 2021, and as a result, the change in fair value was immaterial. Thus, no change to the fair value of the earnout payment was recorded as of March 31, 2022. See Note 13 for more information regarding the earnout payment.

 

 

 

 

 

As of

 

 

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Discount Rate

 

 

 

 

4.62

%

 

 

3.50

%

Volatility

 

 

 

 

24.80

%

 

 

24.80

%