XML 74 R62.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions - Additional Information (Details)
3 Months Ended 12 Months Ended
Mar. 22, 2022
USD ($)
Dec. 31, 2021
USD ($)
EarnoutPayment
Mar. 31, 2022
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Aug. 24, 2021
USD ($)
shares
Business Acquisition [Line Items]            
Goodwill   $ 12,666,000 $ 121,107,000   $ 12,666,000 $ 0
Amortization of intangible assets     219,000 $ 0 0  
Compensation expense     3,523,000 427,000    
Shares converted into common stock upon business combination | shares           4,123
Business acquisition, pro forma revenue     39,711,000 21,023,000    
Gain (loss) on remeasurement of fair value of earn out liability     0      
General and Administrative Expense            
Business Acquisition [Line Items]            
Compensation expense     2,103,000 $ 356,000    
iQuue            
Business Acquisition [Line Items]            
Cash paid at acquisition   6,192,000        
Business combination, consideration transferred   12,951,000        
Goodwill   8,504,000 8,504,000   8,504,000  
Amortization of intangible assets     $ 141,000   0  
Goodwill deductible income tax period     15 years      
Intangible assets deductible income tax period     15 years      
Compensation expense     $ 62,000      
Business combination, acquisition related costs     234,000      
Cash and restricted cash consideration   7,213,000        
Estimated fair market value of contingent consideration   $ 5,230,000        
Change to fair value of earnout     0      
Number of earnout payments | EarnoutPayment   3        
Networking capital adjustment   $ 508,000 508,000      
Cash placed in escrow accounts   1,021,000        
Maximum value of earnout payments     $ 6,375,000      
Period over which amount of consideration payable to former shareholders     3 years      
Post-combination expense, service period     3 years      
Cash deposited in escrow     $ 742,000      
Accounts receivable   721,000 721,000   721,000  
Gross amount due under contracts for accounts receivable expected to be collected     721,000      
Intangible assets   $ 3,590,000 3,590,000   3,590,000  
iQuue | Maximum            
Business Acquisition [Line Items]            
Amount agreed to pay to former shareholders     742,000      
SightPlan            
Business Acquisition [Line Items]            
Cash paid at acquisition $ 130,931,000          
Business combination, consideration transferred 131,654,000          
Goodwill 108,440,000   108,440,000      
Amortization of intangible assets     $ 78,000   $ 0  
Equity interests purchased 135,000,000          
Intangible assets deductible income tax period     15 years      
Business combination, acquisition related costs     $ 523,000      
Cash and restricted cash consideration 131,781,000          
Networking capital adjustment (127,000)          
Cash placed in escrow accounts 850,000          
Amount agreed to pay to former shareholders $ 5,760,000          
Period over which amount of consideration payable to former shareholders 1 year          
Post-combination expense, service period 1 year          
Cash deposited in escrow     5,760,000      
Accounts receivable $ 1,284,000   1,284,000      
Gross amount due under contracts for accounts receivable expected to be collected     1,284,000      
Intangible assets 26,500,000   26,500,000      
Business combination, post-closing downward adjustment $ (127,000)          
Cash consideration paid yet to be transferred     11,428,000      
SightPlan | General and Administrative Expense            
Business Acquisition [Line Items]            
Business combination, acquisition related costs     $ 142,000