XML 37 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Other Balance Sheet Information (Tables)
3 Months Ended
Mar. 31, 2022
Balance Sheet Related Disclosures [Abstract]  
Summary of Inventory

Inventory consisted of the following.

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Finished Goods

 

$

42,259

 

 

$

33,007

 

Raw Materials

 

 

-

 

 

 

201

 

Total inventory

 

$

42,259

 

 

$

33,208

 

Summary of Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following.

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Prepaid expenses

 

$

12,580

 

 

$

15,084

 

Other current assets

 

 

3,254

 

 

 

2,285

 

Total prepaid expenses and other current assets

 

$

15,834

 

 

$

17,369

 

Summary of Property and Equipment, Net

Property and equipment, net consisted of the following.

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Computer hardware

 

$

1,814

 

 

$

1,768

 

Warehouse and other equipment

 

 

461

 

 

 

461

 

Leasehold improvements

 

 

459

 

 

 

284

 

Furniture and fixtures

 

 

162

 

 

 

161

 

Property and equipment, gross

 

 

2,896

 

 

 

2,674

 

Less: Accumulated depreciation

 

 

(990

)

 

 

(800

)

Total property and equipment, net

 

$

1,906

 

 

$

1,874

 

Summary of Other Long-term Assets

Other long-term assets consisted of the following.

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Intangible assets, net

 

$

29,871

 

 

$

3,590

 

Operating lease - ROU asset, net

 

 

2,640

 

 

 

2,927

 

Restricted cash, long-term portion

 

 

495

 

 

 

495

 

Other long-term assets

 

 

5,532

 

 

 

3,790

 

Total other long-term assets

 

$

38,538

 

 

$

10,802

 

Summary Of Intangible Assets And Goodwill

Intangible assets, net, which is included in Other long-term assets on the Consolidated Balance Sheets, consisted of the following.

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Customer relationships

 

$

18,590

 

 

$

3,290

 

Developed technology

 

 

10,600

 

 

 

300

 

Trade name

 

 

900

 

 

 

 

Less: Accumulated amortization

 

 

(219

)

 

 

-

 

Total intangible assets, net

 

$

29,871

 

 

$

3,590

 

 

Summary Finite Lived Intangible Assets Amortization Expense Total future amortization for finite-lived assets is estimated as follows.

 

 

 

Amortization Expense

 

2022 - Remaining

 

$

2,808

 

2023

 

 

3,433

 

2024

 

 

3,433

 

2025

 

 

3,433

 

2026

 

 

3,433

 

Thereafter

 

 

13,331

 

Total

 

$

29,871

 

Summary of Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following.

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Accrued acquisition consideration

 

$

14,080

 

 

$

2,665

 

Accrued expenses

 

 

6,976

 

 

 

4,559

 

Accrued compensation costs

 

 

4,632

 

 

 

6,588

 

Warranty allowance

 

 

4,595

 

 

 

6,106

 

Other

 

 

4,039

 

 

 

2,316

 

Total accrued expenses and other current liabilities

 

$

34,322

 

 

$

22,234