XML 94 R83.htm IDEA: XBRL DOCUMENT v3.25.2
Derivatives - Narrative (Details) - USD ($)
3 Months Ended 6 Months Ended
Feb. 11, 2025
Feb. 10, 2025
Feb. 05, 2025
Mar. 05, 2024
Mar. 04, 2024
Feb. 27, 2024
Feb. 08, 2024
Jun. 13, 2023
Jan. 19, 2023
Feb. 11, 2021
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Feb. 06, 2025
Dec. 31, 2024
Feb. 28, 2024
May 29, 2022
Dec. 07, 2021
Class of Warrant or Right [Line Items]                                        
Issuance of shares for convertible notes converted to common stock                           $ 113,953,000 $ 90,707,000          
Common stock, issued (in shares)                     369,171,608     369,171,608     251,554,378      
2026 Convertible notes                                        
Class of Warrant or Right [Line Items]                                        
Debt, face amount                                     $ 1,000 $ 200,000,000
2029 Convertible Notes                                        
Class of Warrant or Right [Line Items]                                        
Issuance of shares for convertible notes converted to common stock                       $ 57,700,000                
Convertible debt conversion (in shares)                       16,700,000                
2023 RDO warrants                                        
Class of Warrant or Right [Line Items]                                        
Derivative loss                             (10,100,000)          
Number of securities called by warrant (in shares)           8,886,255                            
Proceeds from warrant exercises           $ 20,600,000                            
2023 RDO warrants | Registered Direct Offering                                        
Class of Warrant or Right [Line Items]                                        
Common stock, issued (in shares)               11,848,341                        
Exercise price (in usd per shares)               $ 2.32                        
Class of warrant or right, exercisable (in shares)               8,886,255                        
Post issuance period               6 months                        
Warrants and rights outstanding, term (in years)               5 years                        
Number of securities called by warrant (in shares)               0.75                        
2024 RDO Warrants                                        
Class of Warrant or Right [Line Items]                                        
Derivative loss                           $ (14,300,000)            
Exercise price (in usd per shares)                                 $ 3.78 $ 3.78    
Post issuance period             6 months                          
Warrants and rights outstanding, term (in years)                                   5 years    
Number of securities called by warrant (in shares)     5,800,000                             5,800,000    
Proceeds from warrant exercises     $ 21,900,000                                  
2025 RDO warrants                                        
Class of Warrant or Right [Line Items]                                        
Derivative loss                           $ (2,800,000)            
Exercise price (in usd per shares)     $ 9.00               $ 9.00     $ 9.00   $ 9.00        
Post issuance period     6 months                                  
Warrants and rights outstanding, term (in years)     5 years                                  
Number of securities called by warrant (in shares)     3,770,000                                  
Fair value of warrant liability                     $ 21,400,000     $ 21,400,000            
Warrants issued (in shares)                     3,770,000     3,770,000            
Warrants outstanding (in shares)                     3,770,000     3,770,000            
2023 PIPE warrants                                        
Class of Warrant or Right [Line Items]                                        
Derivative loss                             (32,200,000)          
Number of securities called by warrant (in shares)         13,888,889                              
Proceeds from warrant exercises         $ 33,200,000                              
2023 PIPE warrants | Private Placement                                        
Class of Warrant or Right [Line Items]                                        
Common stock, issued (in shares)                 13,888,889                      
Exercise price (in usd per shares)                 $ 2.39                      
Post issuance period                 6 months                      
Warrants and rights outstanding, term (in years)                 5 years                      
Class of warrant or right, number of securities called by warrants or rights (in shares)                 13,888,889                      
Beneficial ownership percentage                 4.99%                      
2024 PIPE Warrants                                        
Class of Warrant or Right [Line Items]                                        
Derivative loss $ 100,000 $ 200,000                                    
Exercise price (in usd per shares)       $ 4.75                         $ 4.75      
Post issuance period       6 months                                
Warrants and rights outstanding, term (in years)       5 years                                
Number of securities called by warrant (in shares) 9,000,000 9,000,000   9,000,000                                
Proceeds from warrant exercises $ 21,400,000 $ 21,400,000                                    
Warrants outstanding (in shares) 4,500,000 4,500,000                                    
IPO public warrants                                        
Class of Warrant or Right [Line Items]                                        
Exercise price (in usd per shares)                   $ 11.50                    
Number of securities called by warrant (in shares)                   1                    
Warrants issued (in shares)                     12,251,606     12,251,606     12,168,378      
Warrants outstanding (in shares)                     12,251,606     12,251,606     12,168,378      
Class of warrant or right, redemption price (in usd per share)                   $ 0.01                    
Minimum period of prior written notice of redemption of warrants                   30 days                    
Warrants redemption covenant threshold trading period                   20 days                    
Warrants redemption covenant threshold consecutive trading period                   30 days       3 days            
IPO public warrants | Minimum                                        
Class of Warrant or Right [Line Items]                                        
Minimum strike price (in usd per share)                   $ 18.00                    
IPO Private Warrants                                        
Class of Warrant or Right [Line Items]                                        
Derivative loss                     $ 151,000   $ (35,000) $ (69,000) $ (35,000)          
Exercise price (in usd per shares)                     $ 11.50     $ 11.50     $ 11.50      
Fair value of warrant liability                     $ 200,000     $ 200,000     $ 300,000      
2026 Notes Conversion Option                                        
Class of Warrant or Right [Line Items]                                        
Debt, face amount                     17,700,000     17,700,000            
Fair value of derivative liability                     2,468,000     2,468,000     322,000      
Derivative loss                           (2,500,000)            
2029 Notes Conversion Option                                        
Class of Warrant or Right [Line Items]                                        
Debt, face amount                     124,600,000     124,600,000            
Fair value of derivative liability                     169,135,000     169,135,000     $ 115,831,000      
Derivative loss                           (149,900,000)            
Debt derivative liability                           59,900,000            
Loss on extinguishment                     $ 2,600,000     2,600,000            
2029 Notes Conversion Option | 2029 Convertible Notes                                        
Class of Warrant or Right [Line Items]                                        
Issuance of shares for convertible notes converted to common stock                           $ 57,700,000            
Convertible debt conversion (in shares)                           16,700,000