XML 79 R68.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Convertible Notes (Details)
3 Months Ended 6 Months Ended
Dec. 19, 2024
USD ($)
$ / shares
May 29, 2022
USD ($)
day
$ / shares
shares
May 28, 2022
Dec. 07, 2021
USD ($)
day
$ / shares
shares
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
shares
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]                    
Total debt         $ 142,640,000     $ 142,640,000   $ 200,818,000
Loss on extinguishment of debt         0   $ 0 2,577,000 $ 0  
Issuance of shares for convertible notes converted to common stock               113,953,000 $ 90,707,000  
2029 Convertible Notes                    
Debt Instrument [Line Items]                    
Issuance of shares for convertible notes converted to common stock           $ 57,700,000        
Convertible debt conversion (in shares) | shares           16,700,000        
Common stock                    
Debt Instrument [Line Items]                    
Shares converted (in shares) | shares   94.2230                
2026 Convertible notes                    
Debt Instrument [Line Items]                    
Debt, face amount   $ 1,000   $ 200,000,000            
Stated interest rate percentage       6.00%            
Conversion ratio   94.2230 86.9565              
Debt instrument, trading days | day   30   30            
Daily volume weighted average price (in usd per shares) | $ / shares   $ 10.00                
Debt instrument, convertible, threshold consecutive trading days | day       20            
Debt instrument, convertible, average daily trading days | day       30            
Debt instrument, convertible, for first two years after initial issuance       $ 3,000,000            
Debt instrument, convertible, term of after initial issuance (in years)       2 years            
Debt instrument, convertible, thereafter       $ 2,000,000            
Debt instrument, convertible, obligated equal amount to pay of interest, term       12 months            
Total debt $ 182,300,000       17,668,000     17,668,000   17,668,000
Convertible notes payable 17,700,000                  
2026 Convertible notes | Common stock                    
Debt Instrument [Line Items]                    
Debt instrument, shares issuable (in shares) | shares   18,844,600   17,391,304            
Debt instrument, convertible, conversion price (in usd per share) | $ / shares   $ 10.61   $ 11.50            
Debt instrument, convertible, threshold percentage of stock price trigger       130.00%            
Convertible Debt, Par Value                    
Debt Instrument [Line Items]                    
Debt, face amount 1,000     $ 1,000            
2029 Convertible Notes                    
Debt Instrument [Line Items]                    
Debt, face amount $ 1,000                  
Stated interest rate percentage 6.00%                  
Debt instrument, convertible, conversion price (in usd per share) | $ / shares $ 3.55                  
Conversion ratio 281.4491                  
Total debt         $ 124,605,000     $ 124,605,000   $ 182,332,000
Repayments of convertible debt $ 400,000                  
Percentage of interest make-whole payments 7.50%                  
Percentage of daily volume weighted average price 95.00%                  
2029 Convertible Notes | Liquidity Condition, Not Satisfied                    
Debt Instrument [Line Items]                    
Stated interest rate percentage 9.00%                  
2029 Convertible Notes | Common stock                    
Debt Instrument [Line Items]                    
Stated interest rate percentage 7.00%                  
Debt instrument, convertible, threshold percentage of stock price trigger 130.00%                  
2029 Convertible Notes | Common stock | Liquidity Condition, Not Satisfied                    
Debt Instrument [Line Items]                    
Stated interest rate percentage 10.00%                  
2026 and 2029 Convertible Notes                    
Debt Instrument [Line Items]                    
Loss on extinguishment of debt $ 31,300,000