XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.2
Restatement of Previously Issued Financial Statements - Schedule of Consolidated Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Consolidated Statements of Operations            
Revenues $ 32,472   $ 39,783   $ 67,229 $ 72,904
Cost of revenues 24,359   28,720   51,728 54,855
Gross margin 8,113   11,063   15,501 18,049
Operating expenses:            
Selling, general and administrative 21,487   23,364   44,219 40,312
Research and development 4,393   3,565   8,559 4,709
Restructuring Charges 1,899   457   3,597 1,317
Transaction expenses 0   347   0 1,450
Goodwill impairment 70,636 $ 0 0 $ 85,000 70,636 85,000
Operating loss (90,302)   (16,670)   (111,510) (114,739)
Interest expense 4,419   6,452   9,535 12,837
Net increase in fair value of derivatives 135,751   (8,081)   169,087 15,726
Other income (1,867)   (617)   (2,143) (1,072)
Loss before taxes (228,605)   (14,424)   (290,566) (142,230)
Income tax benefit 14   15   39 1
Net loss $ (228,619)   (14,439)   $ (290,605) (142,231)
As reported            
Consolidated Statements of Operations            
Revenues     39,783     72,904
Cost of revenues     28,720     54,855
Gross margin     11,063     18,049
Operating expenses:            
Selling, general and administrative     23,364     40,312
Research and development     3,565     4,709
Restructuring Charges     457     1,317
Transaction expenses     347     1,450
Goodwill impairment     0     85,000
Operating loss     (16,670)     (114,739)
Interest expense     3,551     7,106
Net increase in fair value of derivatives     (7,882)     16,110
Other income     (617)     (1,072)
Loss before taxes     (11,722)     (136,883)
Income tax benefit     15     1
Net loss     (11,737)     (136,884)
Adjustment            
Consolidated Statements of Operations            
Revenues     0     0
Cost of revenues     0     0
Gross margin     0     0
Operating expenses:            
Selling, general and administrative     0     0
Research and development     0     0
Restructuring Charges     0     0
Transaction expenses     0     0
Goodwill impairment     0     0
Operating loss     0     0
Interest expense     2,901     5,731
Net increase in fair value of derivatives     (199)     (384)
Other income     0     0
Loss before taxes     (2,702)     (5,347)
Income tax benefit     0     0
Net loss     $ (2,702)     $ (5,347)