XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss Per Share (Tables)
 6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Numerators and Denominators
The numerators and denominators of the basic and diluted net loss per share are computed as follows (in thousands, except per share, unit and per unit data):
 Three Months Ended June 30,Six Months Ended June 30,
Basic and diluted net loss per share2025202420252024
Numerator:
Net loss$(228,619)$(14,439)$(290,605)$(142,231)
Denominator:
Basic320,591,204 246,303,139 299,666,133 216,754,082 
Diluted320,591,204 246,303,139 299,666,133 216,754,082 
Basic net loss per share$(0.71)$(0.06)$(0.97)$(0.66)
Diluted net loss per share$(0.71)$(0.06)$(0.97)$(0.66)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following securities were not included in the computation of diluted shares outstanding because the effect would be anti-dilutive:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Stock options
2,139,040 4,126,975 2,143,037 4,172,994 
Private warrants74,166 — 74,166 — 
Public warrants12,251,606 — 12,251,606 — 
2025 RDO warrants3,770,000 — 3,770,000 — 
2026 Convertible notes1,664,939 — 1,664,939 — 
2029 Convertible notes35,100,000 — 35,100,000 — 
PSUs525,170 208,157 1,638,892 1,024,579 
RSUs11,897,674 5,919,487 12,044,401 3,628,819 
ESPP
420,465 1,365,919 497,884 1,247,297 
Total
67,843,060 11,620,538 69,184,925 10,073,689