XML 97 R86.htm IDEA: XBRL DOCUMENT v3.25.1
Equity-Based Compensation - Schedule of Stock Options (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Stock Options Outstanding    
Beginning balance (in shares) 3,930,602  
Granted (in shares) 671,141  
Vested (in shares) 0  
Exercised (in shares) (983,434)  
Forfeited (in shares) (699,815)  
Expired (in shares) 0  
Ending balance (in shares) 2,918,494 3,930,602
Vested and exercisable (in shares) 1,762,322  
Weighted-Average Exercise Price Per Share    
Beginning balance (in usd per share) $ 2.12  
Granted (in usd per share) 3.18  
Vested (in usd per share) 0  
Exercised (in usd per share) 1.41  
Forfeited (in usd per share) 1.40  
Expired (in usd per share) 0  
Ending balance (in usd per share) 2.78 $ 2.12
Vested and exercisable (in usd per share) $ 2.60  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]    
Weighted-Average Remaining Contractual Life (in years) 8 years 2 months 26 days 8 years 3 days
Aggregate Intrinsic Value $ 1,956 $ 10,138
Vested and exercisable, Weighted-Average Remaining Contractual Life (in years) 7 years 8 months 15 days  
Vested and exercisable, Aggregate Intrinsic Value $ 1,612