XML 64 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Business Combinations - Schedule of Assets and Liabilities Assumed (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2024
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Business Acquisition [Line Items]          
Equity issued     $ 0 $ 207,776  
Liabilities:          
Goodwill $ 119,081   $ 119,081   $ 119,081
Pangiam Acquisition          
Business Acquisition [Line Items]          
Holdback amount 2,987 $ 3,500      
Measurement period adjustments, Holdback amount         (513)
Equity issued 207,770 207,776      
Measurement period adjustments, Equity issued         (6)
Purchase consideration 210,757 211,276      
Measurement period adjustments, Purchase consideration         (519)
Assets:          
Cash 13,935 13,935   13,935 13,935
Measurement period adjustments, Cash         0
Accounts receivable 5,479 5,848   5,848 5,479
Measurement period adjustments, Accounts receivable         (369)
Prepaid expenses and other current assets 293 143   143 293
Measurement period adjustments, Prepaid expenses and other current assets         150
Property and equipment 635 635   635 635
Measurement period adjustments, Property and equipment         0
Right-of-use assets 5,942 5,754   5,754 5,942
Measurement period adjustments, Right-of-use assets         188
Intangible assets 38,065 39,100   39,100 38,065
Measurement period adjustments, Intangible assets         (1,035)
Other non-current assets 1,772 1,772   1,772 1,772
Measurement period adjustments, Other non-current assets         0
Total assets acquired 66,121 67,187   67,187 66,121
Measurement period adjustments, Total assets acquired         (1,066)
Liabilities:          
Accounts payable 1,137 1,137   1,137 1,137
Measurement period adjustments, Accounts payable         0
Accrued expenses 2,490 2,454   2,454 2,490
Measurement period adjustments, Accrued expenses         36
Other current liabilities 45 69   69 45
Measurement period adjustments, Other current liabilities         (24)
Deferred revenue 1,148 1,148   1,148 1,148
Measurement period adjustments, Deferred revenue         0
Current portion of long-term lease liability 206 1,080   1,080 206
Measurement period adjustments, Current portion of long-term lease liability         (874)
Long-term lease liability 5,736 6,109   6,109 5,736
Measurement period adjustments, Long-term lease liability         (373)
Total liabilities acquired 10,762 11,997   11,997 10,762
Measurement period adjustments, Total liabilities acquired         (1,235)
Fair value of net identifiable assets acquired 55,359 55,190   55,190 55,359
Measurement period adjustments, Fair value of net identifiable assets acquired         169
Goodwill $ 155,398 $ 156,086   $ 156,086 155,398
Measurement period adjustment, Goodwill         $ (688)