XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Restatement of Previously Issued Financial Statements - Schedule of Consolidated Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Consolidated Statements of Operations    
Revenues $ 34,757 $ 33,121
Cost of revenues 27,369 26,135
Gross margin 7,388 6,986
Operating expenses:    
Selling, general and administrative 22,732 16,948
Research and development 4,166 1,144
Restructuring charges 1,698 860
Transaction expenses 0 1,103
Goodwill impairment 0 85,000
Operating loss (21,208) (98,069)
Net increase in fair value of derivatives 33,336 23,807
Interest expense 5,116 6,385
Other income (276) (455)
Loss before taxes (61,961) (127,806)
Income tax benefit 25 (14)
Net loss $ (61,986) (127,792)
As reported    
Consolidated Statements of Operations    
Revenues   33,121
Cost of revenues   26,135
Gross margin   6,986
Operating expenses:    
Selling, general and administrative   16,948
Research and development   1,144
Restructuring charges   860
Transaction expenses   1,103
Goodwill impairment   85,000
Operating loss   (98,069)
Net increase in fair value of derivatives   23,992
Interest expense   3,555
Other income   (455)
Loss before taxes   (125,161)
Income tax benefit   (14)
Net loss   (125,147)
Adjustment    
Consolidated Statements of Operations    
Revenues   0
Cost of revenues   0
Gross margin   0
Operating expenses:    
Selling, general and administrative   0
Research and development   0
Restructuring charges   0
Transaction expenses   0
Goodwill impairment   0
Operating loss   0
Net increase in fair value of derivatives   (185)
Interest expense   2,830
Other income   0
Loss before taxes   (2,645)
Income tax benefit   0
Net loss   $ (2,645)