XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Net Loss Per Share (Tables)
 3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Numerators and Denominators
The numerators and denominators of the basic and diluted net loss per share are computed as follows (in thousands, except per share, unit and per unit data):
 Three Months Ended March 31,
Basic and diluted net loss per share20252024
Numerator:
Net loss
$(61,986)$(127,792)
Denominator:
Weighted average shares outstanding—basic
252,341,401 187,279,204 
Weighted average shares outstanding—diluted
252,341,401 187,279,204 
Basic net loss per share
$(0.25)$(0.68)
Diluted net loss per share
$(0.25)$(0.68)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following securities were not included in the computation of diluted shares outstanding because the effect would be anti-dilutive:
Three Months Ended March 31,
20252024
Stock options
2,918,494 4,550,753 
Private warrants74,166 174,894 
Public warrants12,251,606 12,150,878 
2023 PIPE warrants
— — 
2024 PIPE warrants
— 9,000,000 
2023 RDO warrants
— — 
2024 RDO warrants
— 5,800,000 
2025 RDO warrants
3,770,000 — 
2026 Convertible notes1,664,939 18,844,600 
2029 Convertible notes35,100,000 — 
PSUs
2,752,613 1,841,002 
RSUs
12,191,127 338,151 
ESPP
575,303 1,128,675 
Total
71,298,248 53,828,953