XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY - USD ($)
$ in Thousands
Total
As previously reported
Revision of Prior Period, Reclassification, Adjustment [Member]
Issuance of Private Placement shares
Issuance of Registered Direct Offering shares
Common stock
Common stock
As previously reported
Common stock
Issuance of Private Placement shares
Common stock
Issuance of Registered Direct Offering shares
Additional paid in capital
Additional paid in capital
As previously reported
Additional paid in capital
Issuance of Private Placement shares
Additional paid in capital
Issuance of Registered Direct Offering shares
Acc. Other Comprehensive Income (Loss)
Acc. Other Comprehensive Income (Loss)
As previously reported
Treasury stock
Treasury stock
As previously reported
Accumulated deficit
Accumulated deficit
As previously reported
Accumulated deficit
Revision of Prior Period, Reclassification, Adjustment [Member]
Beginning balance, common shares (in shares) at Dec. 31, 2021           135,566,227 135,566,227                          
Beginning balance at Dec. 31, 2021 $ 159,688 $ 122,368 $ 37,320     $ 14 $ 14     $ 253,744 $ 253,744     $ 0 $ 0 $ 0 $ 0 $ (94,070) $ (131,390) $ 37,320
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (111,367) (121,674)                               (111,367)    
Foreign currency translation adjustments, net of tax 0                                      
Equity-based compensation expense 10,865                 10,865                    
Repurchase of shares as a result of Forward Share Purchase Agreements (in shares)           (9,952,803)                            
Repurchase of shares as a result of Forward Share Purchase Agreements (57,350)                             (57,350)        
Issuance of common shares as consideration for the acquisition of Pangiam/ProModel Corporation (in shares)           649,976                            
Issuance of common shares as consideration for the acquisition of Pangiam/ProModel Corporation 7,501                 7,501                    
Proceeds from exercise of warrants (in shares)           51                            
Proceeds from exercise of warrants 1                 1                    
Issuance of shares purchased under ESPP (in shares)           508,062                            
Issuance of shares purchased under ESPP 417                 417                    
Issuance of shares vested for RSUs (in shares)           250,850                            
Ending balance, common shares (in shares) at Dec. 31, 2022           127,022,363                            
Ending balance at Dec. 31, 2022 9,755         $ 14       272,528       0   (57,350)   (205,437)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (31,187) (26,214)                                    
Foreign currency translation adjustments, net of tax 0 0                                    
Ending balance at Mar. 31, 2023 (11,385) (54,039)                                    
Beginning balance, common shares (in shares) at Dec. 31, 2022           127,022,363                            
Beginning balance at Dec. 31, 2022 9,755         $ 14       272,528       0   (57,350)   (205,437)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (50,017) (43,109)                                    
Foreign currency translation adjustments, net of tax 0 0                                    
Ending balance at Jun. 30, 2023 (20,854) (61,573)                                    
Beginning balance, common shares (in shares) at Dec. 31, 2022           127,022,363                            
Beginning balance at Dec. 31, 2022 9,755         $ 14       272,528       0   (57,350)   (205,437)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (47,135) (39,110)                                    
Foreign currency translation adjustments, net of tax 0 0                                    
Ending balance at Sep. 30, 2023 (12,687) (52,289)                                    
Beginning balance, common shares (in shares) at Dec. 31, 2022           127,022,363                            
Beginning balance at Dec. 31, 2022 9,755         $ 14       272,528       0   (57,350)   (205,437)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (70,657) (60,366)                               (70,657)    
Foreign currency translation adjustments, net of tax 0                                      
Equity-based compensation expense $ 18,671                 18,671                    
Exercise of options (in shares) 12,102                                      
Issuance of Private Placement shares/Registered Direct Offering shares (in shares)               13,888,889 11,848,341                      
Issuance of Private Placement shares/Registered Direct Offering shares       $ 7,081 $ 6,765     $ 2 $ 1     $ 7,079 $ 6,764              
Issuance of shares for equity-based compensation awards, net (in shares)           3,374,625                            
Issuance of shares for equity-based compensation awards, net $ (2,790)                 (2,790)                    
Issuance of shares for exercised convertible notes (in shares)           188                            
Issuance of shares purchased under ESPP (in shares)           1,153,116                            
Issuance of shares purchased under ESPP $ 1,176                 1,176                    
Ending balance, common shares (in shares) at Dec. 31, 2023 157,287,522         157,287,522                            
Ending balance at Dec. 31, 2023 $ (29,999) (67,335)       $ 17       303,428       0   (57,350)   (276,094)    
Beginning balance at Mar. 31, 2023 (11,385) (54,039)                                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (18,830) (16,895)                                    
Foreign currency translation adjustments, net of tax 0 0                                    
Ending balance at Jun. 30, 2023 (20,854) (61,573)                                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss 2,882 3,999                                    
Foreign currency translation adjustments, net of tax 0 0                                    
Ending balance at Sep. 30, 2023 (12,687) (52,289)                                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (23,522) (21,256)                                    
Foreign currency translation adjustments, net of tax $ 0 0                                    
Ending balance, common shares (in shares) at Dec. 31, 2023 157,287,522         157,287,522                            
Ending balance at Dec. 31, 2023 $ (29,999) (67,335)       $ 17       303,428       0   (57,350)   (276,094)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (127,792) (125,147)                                    
Foreign currency translation adjustments, net of tax 0 0                                    
Ending balance at Mar. 31, 2024 $ 143,173 108,482                                    
Beginning balance, common shares (in shares) at Dec. 31, 2023 157,287,522         157,287,522                            
Beginning balance at Dec. 31, 2023 $ (29,999) (67,335)       $ 17       303,428       0   (57,350)   (276,094)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (142,231) (136,884)                                    
Foreign currency translation adjustments, net of tax 0 0                                    
Ending balance at Jun. 30, 2024 $ 134,745 102,756                                    
Beginning balance, common shares (in shares) at Dec. 31, 2023 157,287,522         157,287,522                            
Beginning balance at Dec. 31, 2023 $ (29,999) (67,335)       $ 17       303,428       0   (57,350)   (276,094)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (157,366) (149,060)                                    
Foreign currency translation adjustments, net of tax (8) (8)                                    
Ending balance at Sep. 30, 2024 $ 127,463 98,433                                    
Beginning balance, common shares (in shares) at Dec. 31, 2023 157,287,522         157,287,522                            
Beginning balance at Dec. 31, 2023 $ (29,999) (67,335)       $ 17       303,428       0   (57,350)   (276,094)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (295,547)                                 (295,547)    
Foreign currency translation adjustments, net of tax 121                         121            
Equity-based compensation expense $ 21,127                 21,127                    
Exercise of options (in shares) 292,496         292,496                            
Exercise of options $ 421                 421                    
Issuance of common shares as consideration for the acquisition of Pangiam/ProModel Corporation (in shares)           63,982,145                            
Issuance of common shares as consideration for the acquisition of Pangiam/ProModel Corporation 210,757         $ 6       210,751                    
Proceeds from exercise of warrants (in shares)           22,775,144                            
Proceeds from exercise of warrants 90,707         $ 2       90,705                    
Issuance of shares for equity-based compensation awards, net (in shares)           6,138,947                            
Issuance of shares for equity-based compensation awards, net (2,669)                 (2,669)                    
Issuance of shares for exercised convertible notes (in shares)           94                            
Issuance of shares purchased under ESPP (in shares)           1,078,030                            
Issuance of shares purchased under ESPP $ 1,368         $ 1       1,367                    
Ending balance, common shares (in shares) at Dec. 31, 2024 251,554,378         251,554,378                            
Ending balance at Dec. 31, 2024 $ (3,714)         $ 26       $ 625,130       $ 121   $ (57,350)   $ (571,641)    
Beginning balance at Mar. 31, 2024 143,173 108,482                                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Net loss (14,439) (11,737)                                    
Foreign currency translation adjustments, net of tax 0 0                                    
Ending balance at Jun. 30, 2024 $ 134,745 $ 102,756