XML 70 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Numerators and Denominators
The numerators and denominators of the basic and diluted net loss per share are computed as follows (in thousands, except per share, unit and per unit data):
 Year Ended December 31,
Basic and diluted net loss per share20242023
(as restated)
2022
(as restated)
Numerator:
Net loss
$(295,547)$(70,657)$(111,367)
Denominator:
Weighted average shares outstanding—basic and diluted
233,604,500 149,234,917 127,698,478 
Basic and diluted net loss per share
$(1.27)$(0.47)$(0.87)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following securities were not included in the computation of diluted shares outstanding because the effect would be anti-dilutive:
Year Ended December 31,
202420232022
Stock options
4,086,187 5,005,889 2,982,268 
Private warrants140,726 174,894 210,642 
Public warrants12,185,046 12,150,878 12,115,130 
2023 PIPE warrants
— 13,888,889 — 
2024 PIPE warrants
9,000,000 — — 
2023 RDO warrants
— 8,886,255 — 
2024 RDO warrants
5,800,000 — — 
2026 Convertible notes99,867 18,844,600 18,844,600 
2029 Convertible notes51,317,177 — — 
PSUs
793,781 678,552 287,500 
RSUs
4,723,239 9,359,923 7,595,185 
ESPP
1,288,536 1,128,675 3,482,791 
Total
89,434,559 70,118,555 45,518,116