XML 63 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
The table below presents the Company’s debt balances:
December 31
2024
December 31, 2023
(as restated)
2026 Convertible Notes$17,668 $200,000 
2029 Convertible Notes182,332 — 
Bank of America Senior Revolver (1)
— — 
D&O Financing Loan818 1,229 
Total debt200,818 201,229 
Less: unamortized debt issuance discount and costs64,596 43,845 
Total debt, net136,222 157,384 
Less: current portion818 1,229 
Long-term debt, net$135,404 $156,155 
(1) These credit facilities were terminated on December 19, 2024.
Schedule of Convertible Debt
The following table presents the carrying amounts and fair values associated with the Convertible Notes as of December 31, 2024. The fair value of the Convertible Notes is considered to be a Level 3 fair value measurement.

Outstanding principal balance
Unamortized issuance costs
Net principal balance
Fair value
2026 Convertible Notes$17,668 $(333)$17,335 $13,600 
2029 Convertible Notes
182,332 (3,978)178,354 141,700 
Total
$200,000 $(4,311)$195,689 $155,300