XML 56 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Assets and Liabilities Assumed
The following table summarizes the preliminary fair value of the consideration transferred and the estimated fair values of the major classes of assets acquired and liabilities assumed as of the acquisition date.
February 29, 2024, as reported at March 31, 2024Measurement period adjustmentsFebruary 29, 2024, as reported at December 31, 2024
Holdback amount
$3,500 $(513)$2,987 
Equity issued207,776 (6)207,770 
Purchase consideration$211,276 $(519)$210,757 
Assets:
Cash$13,935 $— $13,935 
Accounts receivable5,848 (369)5,479 
Prepaid expenses and other current assets143 150 293 
Property and equipment635 — 635 
Right-of-use assets5,754 188 5,942 
Intangible assets39,100 (1,035)38,065 
Other non-current assets1,772 — 1,772 
Total assets acquired$67,187 $(1,066)$66,121 
Liabilities:
Accounts payable1,137 — 1,137 
Accrued expenses2,454 36 2,490 
Other current liabilities69 (24)45 
Deferred revenue1,148 — 1,148 
Current portion of long-term lease liability
1,080 (874)206 
Long-term lease liability
6,109 (373)5,736 
Total liabilities acquired$11,997 $(1,235)$10,762 
Fair value of net identifiable assets acquired55,190 169 55,359 
Goodwill$156,086 $(688)$155,398 
The following table summarizes the fair value of the consideration transferred and the estimated fair values of the major classes of assets acquired and liabilities assumed as of the acquisition date.
April 7, 2022
Cash paid$8,559 
Equity issued7,501 
Purchase consideration$16,060 
Assets:
Cash$4,094 
Accounts receivable743 
Prepaid expenses and other current assets1,600 
Contract assets398 
Property and equipment83 
Other non-current assets21 
Intangible assets9,300 
Total assets acquired$16,239 
Liabilities:
Accounts payable
Accrued liabilities7,752 
Contract liabilities1,555 
Deferred tax liabilities1,458 
Total liabilities acquired$10,770 
Fair value of net identifiable assets acquired5,469 
Goodwill$10,591 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table summarizes the intangible assets acquired by class:
February 29, 2024
Technology$14,835 
Trade names
1,560 
Customer relationships21,670 
Total intangible assets$38,065 
The following table summarizes the intangible assets acquired by class:
April 7, 2022
Technology$3,500 
Customer relationships5,800 
Total intangible assets$9,300 
Schedule of Pro Forma Information
The following table presents the pro forma consolidated results of operations of BigBear.ai for the year ended December 31, 2024 and the year ended December 31, 2023 as though the acquisition of Pangiam had been completed as of January 1, 2023.

Pro forma for the year ended
December 31, 2024December 31, 2023
Net revenue
$164,413 $195,813 
Net loss(242,468)(84,789)