XML 130 R115.htm IDEA: XBRL DOCUMENT v3.25.1
Equity-Based Compensation - Schedule of Share Activity (Details) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Incentive Units | Tranche Two    
Number of Shares    
Beginning balance (in shares) 1,155,000 1,295,000
Forfeited (in shares)   (140,000)
Ending balance (in shares) 1,155,000 1,155,000
Restricted Stock Units    
Number of Shares    
Beginning balance (in shares) 10,052,113 7,595,185
Granted (in shares) 10,641,780 9,336,171
Vested (in shares) (4,671,720) (4,146,826)
Forfeited (in shares) (2,151,771) (2,732,417)
Ending balance (in shares) 13,870,402 10,052,113
Weighted-Average Grant Date Fair Value Per Share    
Beginning balance (in usd per share) $ 2.11 $ 2.35
Granted (in usd per share) 2.10 2.03
Vested (in usd per share) 2.18 1.84
Forfeited (in usd per share) 2.29 2.91
Ending balance (in usd per share) $ 1.94 $ 2.11
Performance Stock Units    
Number of Shares    
Beginning balance (in shares) 2,585,831 287,500
Granted (in shares) 3,703,146 3,370,623
Vested (in shares) (2,559,844) (568,824)
Forfeited (in shares) (795,517) (503,468)
Ending balance (in shares) 2,933,616 2,585,831
Weighted-Average Grant Date Fair Value Per Share    
Beginning balance (in usd per share) $ 1.70 $ 4.86
Granted (in usd per share) 5.00 1.82
Vested (in usd per share) 1.45 2.21
Forfeited (in usd per share) 6.61 3.73
Ending balance (in usd per share) $ 2.88 $ 1.70