XML 57 R46.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business Combinations - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2024
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Business Acquisition [Line Items]            
Equity issued       $ 207,770 $ 0  
Liabilities:            
Goodwill $ 118,621   $ 118,621 118,621   $ 48,683
Pangiam Acquisition            
Business Acquisition [Line Items]            
Holdback amount 2,987 $ 3,500        
Measurement period adjustments, Holdback amount     (513)      
Equity issued 207,770 207,776        
Measurement period adjustments, Equity issued     (6)      
Purchase consideration 210,757 211,276        
Measurement period adjustments, Purchase consideration     (519)      
Assets:            
Cash 13,935 13,935 13,935 13,935    
Measurement period adjustments, Cash     0      
Accounts receivable 5,939 5,848 5,939 5,939    
Measurement period adjustments, Accounts receivable     91      
Prepaid expenses and other current assets 293 143 293 293    
Measurement period adjustments, Prepaid expenses and other current assets     150      
Property and equipment 635 635 635 635    
Measurement period adjustments, Property and equipment     0      
Right-of-use assets 5,942 5,754 5,942 5,942    
Measurement period adjustments, Right-of-use assets     188      
Intangible assets 38,065 39,100 38,065 38,065    
Measurement period adjustments, Intangible assets     (1,035)      
Other non-current assets 1,772 1,772 1,772 1,772    
Measurement period adjustments, Other non-current assets     0      
Total assets acquired 66,581 67,187 66,581 66,581    
Measurement period adjustments, Total assets acquired     (606)      
Liabilities:            
Accounts payable 1,137 1,137 1,137 1,137    
Measurement period adjustments, Accounts payable     0      
Accrued expenses 2,490 2,454 2,490 2,490    
Measurement period adjustments, Accrued expenses     36      
Other current liabilities 45 69 45 45    
Measurement period adjustments, Other current liabilities     (24)      
Deferred revenue 1,148 1,148 1,148 1,148    
Measurement period adjustments, Deferred revenue     0      
Current portion of long-term lease liability 206 1,080 206 206    
Measurement period adjustments, Current portion of long-term lease liability     (874)      
Long-term lease liability 5,736 6,109 5,736 5,736    
Measurement period adjustments, Long-term lease liability     (373)      
Total liabilities acquired 10,762 11,997 10,762 10,762    
Measurement period adjustments, Total liabilities acquired     (1,235)      
Fair value of net identifiable assets acquired 55,819 55,190 55,819 55,819    
Measurement period adjustments, Fair value of net identifiable assets acquired     629      
Goodwill $ 154,938 $ 156,086 154,938 $ 154,938    
Measurement period adjustment, Goodwill     $ (1,148)