XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY - USD ($)
$ in Thousands
Total
Private Placement
Registered Direct Offering
Common Stock
Common Stock
Private Placement
Common Stock
Registered Direct Offering
Additional paid in capital
Additional paid in capital
Private Placement
Additional paid in capital
Registered Direct Offering
Treasury stock
Accumulated deficit
Beginning balance, common shares (in shares) at Dec. 31, 2021       135,566,227              
Beginning balance at Dec. 31, 2021 $ 122,368     $ 14     $ 253,744     $ 0 $ (131,390)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (91,779)                   (91,779)
Equity-based compensation expense 11,160           11,160        
Repurchase of shares as a result of Forward Share Purchase Agreements (in shares)       (9,952,803)           (9,952,803)  
Repurchase of shares as a result of Forward Share Purchase Agreements (57,350)                 $ (57,350)  
Issuance of common stock as consideration for the acquisition of ProModel Corporation (in shares)       649,976              
Issuance of common stock as consideration for the acquisition of ProModel Corporation 7,501           7,501        
Exercise of warrants (in shares)       51              
Exercise of warrants 1           1        
Issuance of shares vested for RSUs (in shares)       9,764              
Ending balance, common shares (in shares) at Sep. 30, 2022       126,273,215              
Ending balance at Sep. 30, 2022 (8,099)     $ 14     272,406     (57,350) (223,169)
Beginning balance, common shares (in shares) at Jun. 30, 2022       126,263,451              
Beginning balance at Jun. 30, 2022 5,789     $ 14     270,184     (57,350) (207,059)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (16,110)                   (16,110)
Equity-based compensation expense 2,222           2,222        
Issuance of shares vested for RSUs (in shares)       9,764              
Ending balance, common shares (in shares) at Sep. 30, 2022       126,273,215              
Ending balance at Sep. 30, 2022 $ (8,099)     $ 14     272,406     (57,350) (223,169)
Beginning balance, common shares (in shares) at Dec. 31, 2022 127,022,363     127,022,363              
Beginning balance at Dec. 31, 2022 $ (37,872)     $ 14     272,528     (57,350) (253,064)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) (39,110)                   (39,110)
Equity-based compensation expense 12,592           12,592        
Issuance of Private Placement shares (in shares)         13,888,889 11,848,341          
Issuance of Private Placement shares   $ 7,081 $ 6,765   $ 2 $ 1   $ 7,079 $ 6,764    
Issuance of shares for equity-based compensation awards, net (in shares)       2,585,688              
Issuance of shares for equity-based compensation awards, net (2,276)           (2,276)        
Issuance of shares for exercised convertible notes (in shares)       188              
Issuance of shares purchased under ESPP (in shares)       708,470              
Issuance of shares purchased under ESPP $ 531           531        
Ending balance, common shares (in shares) at Sep. 30, 2023 156,053,939     156,053,939              
Ending balance at Sep. 30, 2023 $ (52,289)     $ 17     297,218     (57,350) (292,174)
Beginning balance, common shares (in shares) at Jun. 30, 2023       155,452,774              
Beginning balance at Jun. 30, 2023 (61,573)     $ 17     291,933     (57,350) (296,173)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) 3,999                   3,999
Equity-based compensation expense 4,793           4,793        
Issuance of shares for equity-based compensation awards, net (in shares)       601,165              
Issuance of shares for equity-based compensation awards, net (39)           (39)        
Issuance of shares purchased under ESPP $ 531           531        
Ending balance, common shares (in shares) at Sep. 30, 2023 156,053,939     156,053,939              
Ending balance at Sep. 30, 2023 $ (52,289)     $ 17     $ 297,218     $ (57,350) $ (292,174)