XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Assets And Liabilities Assumed
The following table summarizes the fair value of the consideration transferred and the estimated fair values of the major classes of assets acquired and liabilities assumed as of the acquisition date.
April 7, 2022
Cash paid$8,559 
Equity issued7,501 
Purchase consideration$16,060 
Assets:
Cash$4,094 
Accounts receivable743 
Prepaid expenses and other current assets1,600 
Contract assets398 
Property and equipment83 
Other non-current assets21 
Intangible assets9,300 
Total assets acquired$16,239 
Liabilities:
Accounts payable
Accrued liabilities7,752 
Contract liabilities1,555 
Deferred tax liabilities1,458 
Total liabilities acquired$10,770 
Fair value of net identifiable assets acquired5,469 
Goodwill$10,591 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination The following table summarizes the intangible assets acquired by class:
April 7, 2022
Technology$3,500 
Customer relationships5,800 
Total intangible assets$9,300 
Schedule of Pro Forma Information
The following table presents the pro forma consolidated results of operations of BigBear.ai for the six-month period ended June 30, 2022 as though the acquisition of ProModel Corporation had been completed as of January 1, 2021.
Six Months Ended June 30, 2022
Net revenue
$75,248 
Net loss(75,669)