XML 79 R65.htm IDEA: XBRL DOCUMENT v3.23.1
Business Combinations - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
7 Months Ended 10 Months Ended 12 Months Ended
Apr. 07, 2022
Dec. 21, 2020
Dec. 02, 2020
Oct. 23, 2020
Jun. 19, 2020
Dec. 31, 2020
Oct. 22, 2020
Dec. 31, 2022
Dec. 31, 2021
Business Acquisition [Line Items]                  
Equity issued           $ 0 $ 0 $ 7,501 $ 0
Liabilities:                  
Goodwill           $ 91,271   $ 48,683 $ 91,636
NuWave                  
Business Acquisition [Line Items]                  
Cash paid         $ 27,881        
Equity issued         2,900        
Purchase consideration         30,781        
Assets:                  
Cash         1,038        
Accounts receivable         3,018        
Other current assets         112        
Contract assets         1,095        
Deposits         27        
Property and equipment         77        
Intangible assets         16,200        
Total assets acquired         21,567        
Liabilities:                  
Accounts payable         365        
Accrued liabilities         364        
Deferred tax liabilities         476        
Total liabilities acquired         1,205        
Fair value of net identifiable assets acquired         364        
Goodwill         $ 10,419        
PCI Acquisition                  
Business Acquisition [Line Items]                  
Cash paid       $ 55,932          
Equity issued       8,143          
Purchase consideration       64,075          
Assets:                  
Cash       364          
Accounts receivable       6,710          
Contract assets       4,569          
Prepaid expenses and other current assets       383          
Property and equipment       218          
Other non-current assets       5          
Intangible assets       22,800          
Total assets acquired       35,049          
Liabilities:                  
Accounts payable       1,131          
Accrued liabilities       3,776          
Deferred tax liabilities       1,033          
Total liabilities acquired       5,940          
Fair value of net identifiable assets acquired       29,109          
Goodwill       $ 34,966          
Open Solutions Acquisition                  
Business Acquisition [Line Items]                  
Cash paid     $ 60,715            
Equity issued     2,145            
Purchase consideration     62,860            
Assets:                  
Cash     63            
Accounts receivable     6,127            
Prepaid expenses and other current assets     89            
Property and equipment     305            
Other non-current assets     48            
Intangible assets     30,800            
Total assets acquired     37,432            
Liabilities:                  
Accounts payable     122            
Accrued liabilities     946            
Deferred tax liabilities     334            
Other non-current liabilities     27            
Total liabilities acquired     1,429            
Fair value of net identifiable assets acquired     36,003            
Goodwill     $ 26,857            
ProModel Acquisition                  
Business Acquisition [Line Items]                  
Cash paid   $ 43,718              
Assets:                  
Cash   1,843              
Accounts receivable   907              
Other current assets   707              
Contract assets   779              
Prepaid expenses and other current assets   64              
Property and equipment   134              
Other non-current assets   18              
Intangible assets   21,700              
Total assets acquired   26,152              
Liabilities:                  
Accounts payable   2              
Contract liabilities   501              
Accrued liabilities   960              
Total liabilities acquired   1,463              
Fair value of net identifiable assets acquired   24,689              
Goodwill   $ 19,029              
ProModel Corporation Acquisition                  
Business Acquisition [Line Items]                  
Cash paid $ 8,559                
Equity issued 7,501                
Purchase consideration 16,060                
Assets:                  
Cash 4,094                
Accounts receivable 743                
Contract assets 398                
Prepaid expenses and other current assets 1,600                
Property and equipment 83                
Other non-current assets 21                
Intangible assets 9,300                
Total assets acquired 16,239                
Liabilities:                  
Accounts payable 5                
Contract liabilities 1,555                
Accrued liabilities 7,752                
Deferred tax liabilities 1,458                
Total liabilities acquired 10,770                
Fair value of net identifiable assets acquired 5,469                
Goodwill $ 10,591