XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional paid-in capital
Treasury Stock
Accumulated deficit
Beginning balance, common shares (in shares) at Dec. 31, 2020 [1]   105,000,000      
Beginning balance at Dec. 31, 2020 [1] $ 100,397 $ 11 $ 108,224 $ 0 $ (7,838)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (5,612)       (5,612)
Equity-based compensation expense 56   56    
Ending balance, common shares (in shares) at Jun. 30, 2021   105,000,000      
Ending balance at Jun. 30, 2021 94,841 $ 11 108,280 0 (13,450)
Beginning balance, common shares (in shares) at Mar. 31, 2021   105,000,000      
Beginning balance at Mar. 31, 2021 97,985 $ 11 108,249 0 (10,275)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (3,175)       (3,175)
Equity-based compensation expense 31   31    
Ending balance, common shares (in shares) at Jun. 30, 2021   105,000,000      
Ending balance at Jun. 30, 2021 $ 94,841 $ 11 108,280 0 (13,450)
Beginning balance, common shares (in shares) at Dec. 31, 2021 135,566,227 135,556,227      
Beginning balance at Dec. 31, 2021 $ 122,368 $ 14 253,744 0 (131,390)
Ending balance, common shares (in shares) at Mar. 31, 2022   125,603,424      
Ending balance at Mar. 31, 2022 $ 50,051 $ 14 257,602 (57,350) (150,215)
Beginning balance, common shares (in shares) at Dec. 31, 2021 135,566,227 135,556,227      
Beginning balance at Dec. 31, 2021 $ 122,368 $ 14 253,744 $ 0 (131,390)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (75,669)       (75,669)
Equity-based compensation expense 8,938   8,938    
Repurchase of shares as a result of Forward Share Purchase Agreements (in shares)   (9,952,803)   (9,952,803)  
Repurchase of shares as a result of Forward Share Purchase Agreements (57,350)     $ (57,350)  
Issuance of common stock as consideration for the acquisition of ProModel Corporation (in shares)   649,976      
Issuance of common stock as consideration for the acquisition of ProModel Corporation 7,501   7,501    
Exercise of warrants (in shares)   51      
Exercise of warrants $ 1   1    
Ending balance, common shares (in shares) at Jun. 30, 2022 126,263,451 126,253,451      
Ending balance at Jun. 30, 2022 $ 5,789 $ 14 270,184 (57,350) (207,059)
Beginning balance, common shares (in shares) at Mar. 31, 2022   125,603,424      
Beginning balance at Mar. 31, 2022 50,051 $ 14 257,602 (57,350) (150,215)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (56,844)       (56,844)
Equity-based compensation expense 5,080   5,080    
Issuance of common stock as consideration for the acquisition of ProModel Corporation (in shares)   649,976      
Issuance of common stock as consideration for the acquisition of ProModel Corporation 7,501   7,501    
Exercise of warrants (in shares)   51      
Exercise of warrants $ 1   1    
Ending balance, common shares (in shares) at Jun. 30, 2022 126,263,451 126,253,451      
Ending balance at Jun. 30, 2022 $ 5,789 $ 14 $ 270,184 $ (57,350) $ (207,059)
[1] The units of the Company prior to the Merger (as defined in Note A—Description of the Business) have been retroactively restated to reflect the exchange ratio established in the Merger (computed as 105,000,000 shares of Common Stock to 100 Company units)