XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations (Tables)
 6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Assets And Liabilities Assumed
The following table summarizes the preliminary fair value of the consideration transferred and the preliminary estimated fair values of the major classes of assets acquired and liabilities assumed as of the acquisition date.
April 7, 2022
Cash paid$8,470 
Equity issued7,501 
Purchase consideration$15,971 
Assets:
Cash$4,094 
Accounts receivable743 
Prepaid expenses and other current assets1,600 
Contract assets398 
Property and equipment83 
Other non-current assets21 
Intangible assets9,300 
Total assets acquired$16,239 
Liabilities:
Accounts payable5 
Accrued liabilities7,752 
Contract liabilities1,555 
Deferred tax liabilities1,736 
Total liabilities acquired$11,048 
Fair value of net identifiable assets acquired5,191 
Goodwill$10,780 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination The following table summarizes the intangible assets acquired by class:
April 7, 2022
Technology$3,500 
Customer relationships5,800 
Total intangible assets$9,300 
Schedule of Pro Forma Information
The following table presents the pro forma consolidated results of operations of BigBear.ai for the three and six-month periods ended June 30, 2022 and June 30, 2021 as though the acquisition of ProModel Corporation had been completed as of January 1, 2021.
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Net revenue
$37,613 $37,819 $75,248 $74,783 
Net loss(56,844)(1,479)(78,145)(4,950)
Transaction expenses186 — 1,585 —