XML 81 R71.htm IDEA: XBRL DOCUMENT v3.22.1
Reportable Segment Information - Operating Segment Results of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenues $ 36,390 $ 35,570
Segment adjusted gross margin $ 12,672 $ 12,508
Segment adjusted gross margin (percentage) 35.00% 35.00%
Research and development costs excluded from segment adjusted gross margin $ (2,105) $ (2,228)
Equity-based compensation excluded from segment adjusted gross margin (700)  
Operating expenses:    
Selling, general and administrative 22,020 10,114
Research and development 2,874 928
Transaction expenses 1,399 0
Operating loss (16,426) (762)
Net decrease in fair value of derivatives (1,263)  
Interest expense 3,555 1,860
Other expense (income) 30 (1)
Loss before taxes (18,748) (2,621)
Cyber &
Engineering    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenues 17,333 18,559
Segment adjusted gross margin $ 3,745 $ 4,209
Segment adjusted gross margin (percentage) 22.00% 23.00%
Analytics    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenues $ 19,057 $ 17,011
Segment adjusted gross margin $ 8,927 $ 8,299
Segment adjusted gross margin (percentage) 47.00% 49.00%