XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Reportable Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The tables below present the Company’s operating segment results of operations for the following periods:

Three Months Ended March 31, 2022
Cyber &
Engineering
AnalyticsTotal
Revenues
$17,333 $19,057 $36,390 
Segment adjusted gross margin
3,745 8,927 12,672 
Segment adjusted gross margin %
22 %47 %35 %
Research and development costs excluded from segment adjusted gross margin
(2,105)
Equity-based compensation excluded from segment adjusted gross margin
(700)
Operating expenses:
Selling, general and administrative
22,020 
Research and development
2,874 
Transaction expenses
1,399 
Operating loss
(16,426)
Net decrease in fair value of derivatives(1,263)
Interest expense
3,555 
Other expense30 
Loss before taxes
$(18,748)
Three Months Ended March 31, 2021
Cyber &
Engineering
AnalyticsTotal
Revenues
$18,559 $17,011 $35,570 
Segment adjusted gross margin
4,209 8,299 12,508 
Segment adjusted gross margin %
23 %49 %35 %
Research and development costs excluded from segment adjusted gross margin
(2,228)
Operating expenses:
Selling, general and administrative
10,114 
Research and development
928 
Operating loss(762)
Interest expense
1,860 
Other income(1)
Loss before taxes$(2,621)
Reconciliation of Assets from Segment to Consolidated
The following table presents the assets by segment as of the following periods:
March 31, 2022December 31, 2021
Cyber &
Engineering
AnalyticsCorporateTotalCyber &
Engineering
AnalyticsCorporateTotal
Total assets
$74,533 $153,231 $44,061 $271,825 $74,808 $154,085 $154,429 $383,322