XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Reportable Segment Information
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Reportable Segment Information Reportable Segment Information
The Company has determined that it operates in two operating and reportable segments, Cyber & Engineering and Analytics, as the Chief Operating Decision Maker (“CODM”) reviews financial information presented for both segments on a disaggregated basis for purposes of making operating decisions, allocating resources, and evaluating financial performance.

Adjusted gross margin is the primary measure of segment profitability used by the CODM to assess performance and to allocate resources to the segments. Research and development costs incurred that generate marketable intellectual property (“IP”) and equity-based compensation are added back to the gross margin to derive the adjusted gross margin. Certain customer contracts that generate lower gross margin (revenue less direct costs including fringe and overheard costs) than the thresholds set by management are accepted as the work performed for these customer contracts also simultaneously generates reusable code and other IP that is used in the execution of future customer contracts that may potentially generate higher gross margin, or enhances the marketability of the products due to additional functionality or features.
The tables below present the Company’s operating segment results of operations for the following periods:

Three Months Ended March 31, 2022
Cyber &
Engineering
AnalyticsTotal
Revenues
$17,333 $19,057 $36,390 
Segment adjusted gross margin
3,745 8,927 12,672 
Segment adjusted gross margin %
22 %47 %35 %
Research and development costs excluded from segment adjusted gross margin
(2,105)
Equity-based compensation excluded from segment adjusted gross margin
(700)
Operating expenses:
Selling, general and administrative
22,020 
Research and development
2,874 
Transaction expenses
1,399 
Operating loss
(16,426)
Net decrease in fair value of derivatives(1,263)
Interest expense
3,555 
Other expense30 
Loss before taxes
$(18,748)
Three Months Ended March 31, 2021
Cyber &
Engineering
AnalyticsTotal
Revenues
$18,559 $17,011 $35,570 
Segment adjusted gross margin
4,209 8,299 12,508 
Segment adjusted gross margin %
23 %49 %35 %
Research and development costs excluded from segment adjusted gross margin
(2,228)
Operating expenses:
Selling, general and administrative
10,114 
Research and development
928 
Operating loss(762)
Interest expense
1,860 
Other income(1)
Loss before taxes$(2,621)

The following table presents the assets by segment as of the following periods:
March 31, 2022December 31, 2021
Cyber &
Engineering
AnalyticsCorporateTotalCyber &
Engineering
AnalyticsCorporateTotal
Total assets
$74,533 $153,231 $44,061 $271,825 $74,808 $154,085 $154,429 $383,322