XML 34 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
The Predecessor was established and taxed as a partnership, and therefore, was not generally subject to federal, state and local corporate income taxes. The tax attributes of the Predecessor are reported on each members’ respective income tax return. Consequently, the provision for income tax provided in the accompanying financial statements arose in states that assess income tax at the entity level.

The Successor is established as a limited liability company and has elected to be taxed as a corporation for federal, state, and local income tax purposes.
The components of income tax expense (benefit) were as follows:
SuccessorPredecessor
Year Ended
December 31, 2021
Period from
May 22, 2020 through
December 31, 2020
Period from January 1, 2020 through
October 22, 2020
Year Ended
December 31, 2019
Federal:
Deferred
$797 $(2,047)$— $— 
Total Federal797 (2,047)— — 
State:
Current
42 11 11 
Deferred
245 (590)(8)(2)
Total State287 (586)
Income tax expense (benefit)
$1,084 $(2,633)$$

The following is the reconciliation of the amounts computed using the federal statutory income tax rate and the amounts computed using the effective income tax rate:
SuccessorPredecessor
Year Ended
December 31, 2021
Period from
May 22, 2020 through
December 31, 2020
Period from January 1, 2020 through
October 22, 2020
Year Ended
December 31, 2019
Tax benefit at federal statutory rates
$(25,718)$(2,199)$— $— 
State income tax, net of federal tax benefit
(2,163)(628)
Class B Incentive Unit equity-based compensation12,673 — — — 
Valuation allowance8,967 — — — 
Net increase in fair value of derivatives
7,004 — — — 
Transaction expenses
— 119 — — 
Other permanent differences
321 75 — — 
Income tax expense (benefit)
$1,084 $(2,633)$$
The table below presents the components of net deferred tax assets and deferred liabilities:
Successor
December 31,
2021
December 31,
2020
Deferred tax assets:
Net operating loss carryforwards
$9,932 $891 
Interest carryforwards
2,151 161 
Amortizable transaction costs1,410 — 
Accrued expenses
1,361 86 
Deferred rent
51 20 
Equity-based compensation50 — 
Other assets
114 20 
Total deferred tax assets
15,069 1,178 
Valuation allowance
(13,439)— 
Net deferred tax assets
1,630 1,178 
Deferred tax liabilities:
Depreciation and amortization
1,267 204 
Prepaid expenses
611 137 
Deferred revenue
— 43 
Total deferred tax liabilities
1,878 384 
Net deferred tax (liabilities) assets
$(248)$794 

As of December 31, 2021, the Company has $34,678 of U.S. federal net operating losses, all of which can be carried forward indefinitely.

As of December 31, 2021, the Company has $45,998 of U.S. state net operating losses which will begin to expire in 2031.

A valuation allowance is provided for deferred income tax assets when it is more likely than not that future tax benefits will not be realized. The Company assesses whether a valuation allowance should be established against deferred tax assets based upon consideration of all available evidence, both positive and negative, using a more likely than not standard. This assessment considers, among other matters, the Company’s history of losses, the duration of statutory carryforward periods, the Company’s experience with tax attributes expiring, impacts of enacted changes in tax laws and tax planning strategies, and the taxable income generated through the future reversals of deferred tax liabilities. In making such judgments, significant weight is given to evidence that can be objectively verified. After analyzing all available evidence, the Company determined it was more likely that it would be not able to utilize all of its deferred tax assets, and has therefore established a full valuation allowance. The net change in the valuation allowance was $13,439 during 2021.